WIZIT Co., Ltd. (KOSDAQ: 036090)
South Korea
· Delayed Price · Currency is KRW 721.00
-26.00 (-3.48%)
Dec 20, 2024, 9:00 AM KST
WIZIT Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 262,973 | 35,232 | 35,219 | 31,161 | 30,057 | 31,659 | Upgrade
|
| Other Revenue | - | -0 | -0 | -0 | -0 | - | Upgrade
|
| Revenue | 262,973 | 35,232 | 35,219 | 31,161 | 30,057 | 31,659 | Upgrade
|
| Revenue Growth (YoY) | 687.07% | 0.04% | 13.02% | 3.67% | -5.06% | -29.27% | Upgrade
|
| Cost of Revenue | 221,920 | 26,175 | 27,716 | 26,843 | 27,013 | 27,009 | Upgrade
|
| Gross Profit | 41,053 | 9,058 | 7,502 | 4,318 | 3,044 | 4,649 | Upgrade
|
| Selling, General & Admin | 19,248 | 5,276 | 5,038 | 4,115 | 4,317 | 5,196 | Upgrade
|
| Other Operating Expenses | 593.47 | 47.13 | 46.19 | 54.8 | 83.69 | 62.7 | Upgrade
|
| Operating Expenses | 28,213 | 5,403 | 5,333 | 4,223 | 4,464 | 5,707 | Upgrade
|
| Operating Income | 12,840 | 3,655 | 2,169 | 95.11 | -1,420 | -1,058 | Upgrade
|
| Interest Expense | -2,597 | -536.37 | -462.79 | -363.34 | -638.03 | -1,103 | Upgrade
|
| Interest & Investment Income | 1,264 | 534.8 | 569.15 | 135.18 | 58.29 | 143.03 | Upgrade
|
| Currency Exchange Gain (Loss) | 228.56 | 241.53 | 99.08 | 395.4 | -280.15 | 186.92 | Upgrade
|
| Other Non Operating Income (Expenses) | 25,046 | 13,322 | -1,738 | 28.9 | 169.15 | -5.19 | Upgrade
|
| EBT Excluding Unusual Items | 36,781 | 17,217 | 636.73 | 291.26 | -2,111 | -1,836 | Upgrade
|
| Gain (Loss) on Sale of Investments | -28,362 | -38,479 | 8,781 | 15,727 | 11,003 | -3,038 | Upgrade
|
| Gain (Loss) on Sale of Assets | 169.98 | -4.42 | -284.34 | -257.08 | -52.97 | -296.25 | Upgrade
|
| Asset Writedown | - | - | - | -201.53 | -390.16 | -503.54 | Upgrade
|
| Other Unusual Items | 131.69 | - | - | 100 | -35.75 | 31.83 | Upgrade
|
| Pretax Income | 8,720 | -21,266 | 9,133 | 15,659 | 8,414 | -5,642 | Upgrade
|
| Income Tax Expense | 7,118 | 2,792 | -4,546 | 5,528 | 625.39 | -53.31 | Upgrade
|
| Earnings From Continuing Operations | 1,602 | -24,059 | 13,680 | 10,131 | 7,788 | -5,589 | Upgrade
|
| Minority Interest in Earnings | -6,077 | - | 23.94 | -41.92 | 516.57 | 718.35 | Upgrade
|
| Net Income | -4,474 | -24,059 | 13,704 | 10,089 | 8,305 | -4,870 | Upgrade
|
| Net Income to Common | -4,474 | -24,059 | 13,704 | 10,089 | 8,305 | -4,870 | Upgrade
|
| Net Income Growth | - | - | 35.83% | 21.48% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 116 | 105 | 97 | 90 | 84 | 73 | Upgrade
|
| Shares Outstanding (Diluted) | 116 | 105 | 97 | 90 | 84 | 73 | Upgrade
|
| Shares Change (YoY) | 14.69% | 8.35% | 7.77% | 7.35% | 14.44% | -10.33% | Upgrade
|
| EPS (Basic) | -38.44 | -229.48 | 141.63 | 112.37 | 99.30 | -66.64 | Upgrade
|
| EPS (Diluted) | -38.44 | -229.48 | 141.63 | 112.37 | 99.30 | -67.00 | Upgrade
|
| EPS Growth | - | - | 26.03% | 13.17% | - | - | Upgrade
|
| Free Cash Flow | 11,829 | 1,713 | -3,642 | -476.62 | 2,367 | -2,931 | Upgrade
|
| Free Cash Flow Per Share | 101.62 | 16.34 | -37.64 | -5.31 | 28.30 | -40.10 | Upgrade
|
| Gross Margin | 15.61% | 25.71% | 21.30% | 13.86% | 10.13% | 14.69% | Upgrade
|
| Operating Margin | 4.88% | 10.37% | 6.16% | 0.31% | -4.72% | -3.34% | Upgrade
|
| Profit Margin | -1.70% | -68.29% | 38.91% | 32.38% | 27.63% | -15.38% | Upgrade
|
| Free Cash Flow Margin | 4.50% | 4.86% | -10.34% | -1.53% | 7.88% | -9.26% | Upgrade
|
| EBITDA | 17,768 | 4,932 | 3,502 | 1,634 | 284.02 | 573.11 | Upgrade
|
| EBITDA Margin | 6.76% | 14.00% | 9.94% | 5.24% | 0.94% | 1.81% | Upgrade
|
| D&A For EBITDA | 4,928 | 1,277 | 1,332 | 1,538 | 1,704 | 1,631 | Upgrade
|
| EBIT | 12,840 | 3,655 | 2,169 | 95.11 | -1,420 | -1,058 | Upgrade
|
| EBIT Margin | 4.88% | 10.37% | 6.16% | 0.31% | -4.72% | -3.34% | Upgrade
|
| Effective Tax Rate | 81.62% | - | - | 35.30% | 7.43% | - | Upgrade
|
| Advertising Expenses | - | 4.27 | 9.09 | 1.1 | 4.04 | 10.47 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.