WIZIT Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	80,911	83,387	90,315	60,541	147,247	129,754
Market Cap Growth	-5.51%	-7.67%	49.18%	-58.88%	13.48%	99.95%
Enterprise Value	416,093	281,279	86,461	52,983	137,666	144,805
Last Close Price	686.00	707.00	812.00	621.00	1640.00	1520.00
PE Ratio	-	98.01	-	4.42	14.59	15.62
PS Ratio	0.18	0.23	2.56	1.72	4.72	4.32
PB Ratio	0.23	0.26	0.49	0.44	1.17	1.42
P/TBV Ratio	0.70	0.73	0.78	0.44	1.19	1.46
P/FCF Ratio	7.51	3.60	52.72	-	-	54.81
P/OCF Ratio	6.46	3.18	31.04	-	315.57	41.59
EV/Sales Ratio	0.92	0.79	2.45	1.50	4.42	4.82
EV/EBITDA Ratio	13.66	14.46	17.53	15.13	84.27	509.84
EV/EBIT Ratio	19.42	23.35	23.66	24.43	1447.37	-
EV/FCF Ratio	38.63	12.15	50.47	-	-	61.17
Debt / Equity Ratio	0.50	0.48	0.17	0.10	0.12	0.18
Debt / EBITDA Ratio	5.76	8.02	6.45	4.07	8.99	58.20
Debt / FCF Ratio	16.30	6.75	18.58	-	-	6.98
Net Debt / Equity Ratio	0.32	0.28	-0.09	-0.04	-0.06	0.09
Net Debt / EBITDA Ratio	3.66	4.71	-3.21	-1.47	-4.81	27.63
Net Debt / FCF Ratio	10.36	3.96	-9.23	1.41	16.47	3.32
Asset Turnover	0.84	0.87	0.17	0.22	0.23	0.27
Inventory Turnover	5.00	6.63	2.01	6.92	6.35	5.30
Quick Ratio	0.57	1.15	1.10	1.39	1.32	0.74
Current Ratio	0.99	1.94	1.50	1.62	1.51	0.98
Return on Equity (ROE)	0.82%	0.66%	-14.94%	10.34%	9.32%	9.54%
Return on Assets (ROA)	2.48%	1.84%	1.10%	0.86%	0.04%	-0.81%
Return on Invested Capital (ROIC)	4.74%	1.75%	2.43%	1.73%	0.06%	-1.37%
Return on Capital Employed (ROCE)	5.70%	2.70%	2.00%	1.50%	0.10%	-1.50%
Earnings Yield	-8.47%	1.02%	-26.64%	22.63%	6.85%	6.40%
FCF Yield	13.31%	27.75%	1.90%	-6.02%	-0.32%	1.82%
Buyback Yield / Dilution	-1.34%	-18.26%	-8.35%	-7.77%	-7.35%	-14.44%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.