JUSUNG ENGINEERING Co.,Ltd. (KOSDAQ:036930)
South Korea · Delayed Price · Currency is KRW 178,300
+10,300 (6.13%)
Sep 4, 2026, 3:30 PM KST
JUSUNG ENGINEERING Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 225,815 | 310,693 | 409,393 | 284,745 | 437,939 | 377,295 |
Other Revenue | -0 | - | - | -0 | - | - |
| 225,815 | 310,693 | 409,393 | 284,745 | 437,939 | 377,295 | |
Revenue Growth | -50.38% | -24.11% | 43.77% | -34.98% | 16.07% | 218.27% |
Cost of Revenue | 104,798 | 133,842 | 160,784 | 134,958 | 190,765 | 183,913 |
Gross Profit | 121,017 | 176,850 | 248,609 | 149,788 | 247,174 | 193,382 |
Selling, General & Admin | 34,652 | 36,598 | 38,764 | 37,572 | 39,748 | 30,276 |
Research & Development | 97,201 | 106,872 | 94,172 | 72,733 | 72,108 | 50,059 |
Amortization of Goodwill & Intangibles | 282.3 | 291.87 | 249.36 | 152.65 | 116.04 | 100.39 |
Other Operating Expenses | 2,946 | 3,317 | 2,949 | 2,972 | 2,318 | 1,906 |
Operating Expenses | 135,850 | 145,593 | 151,413 | 120,850 | 123,290 | 90,772 |
Operating Income | -14,833 | 31,258 | 97,196 | 28,937 | 123,884 | 102,610 |
Interest Expense | -4,009 | -3,889 | -3,644 | -3,687 | -3,521 | -5,208 |
Interest & Investment Income | 4,639 | 6,710 | 3,888 | 1,628 | 906.71 | 232.79 |
Earnings From Equity Investments | -114.84 | -114.84 | -600.43 | - | - | - |
Currency Exchange Gain (Loss) | 7,628 | -6,733 | 16,147 | -3,224 | -536.97 | 370.4 |
Other Non Operating Income (Expenses) | 9,318 | 8,751 | 8,787 | 8,741 | 8,121 | 7,451 |
EBT Excluding Unusual Items | 2,628 | 35,981 | 121,774 | 32,396 | 128,853 | 105,457 |
Gain (Loss) on Sale of Investments | 4,759 | 4,759 | 6,053 | 11,890 | 6,674 | 67,247 |
Gain (Loss) on Sale of Assets | - | 485.81 | -365.74 | 123.88 | -458.38 | 1,547 |
Asset Writedown | - | - | - | 301.4 | - | - |
Pretax Income | 7,387 | 41,226 | 127,462 | 44,711 | 135,069 | 174,250 |
Income Tax Expense | 139.75 | 5,533 | 20,648 | 10,710 | 28,898 | 28,747 |
Earnings From Continuing Operations | 7,248 | 35,693 | 106,814 | 34,001 | 106,171 | 145,503 |
Net Income | 7,248 | 35,693 | 106,814 | 34,001 | 106,171 | 145,503 |
Net Income to Common | 7,248 | 35,693 | 106,814 | 34,001 | 106,171 | 145,503 |
Net Income Growth | -91.98% | -66.58% | 214.15% | -67.98% | -27.03% | - |
Shares Outstanding (Basic) | 46 | 46 | 47 | 47 | 48 | 48 |
Shares Outstanding (Diluted) | 46 | 46 | 47 | 47 | 48 | 48 |
Shares Change | -0.97% | -2.82% | -0.92% | -1.20% | -0.46% | - |
EPS (Basic) | 158.32 | 781.14 | 2271.67 | 716.50 | 2210.57 | 3015.67 |
EPS (Diluted) | 158.18 | 781.00 | 2271.67 | 716.00 | 2210.57 | 3015.67 |
EPS Growth | -91.91% | -65.62% | 217.27% | -67.61% | -26.70% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -19,755 | -55,360 | 196,086 | -2,917 | 73,285 | 87,043 |
Free Cash Flow Per Share | -431.55 | -1211.55 | 4170.27 | -61.47 | 1525.86 | 1804.04 |
Dividend Per Share | 53.000 | 53.000 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 53.59% | 56.92% | 60.73% | 52.60% | 56.44% | 51.25% |
Operating Margin | -6.57% | 10.06% | 23.74% | 10.16% | 28.29% | 27.20% |
Profit Margin | 3.21% | 11.49% | 26.09% | 11.94% | 24.24% | 38.56% |
Free Cash Flow Margin | -8.75% | -17.82% | 47.90% | -1.02% | 16.73% | 23.07% |
EBITDA | 5,908 | 50,409 | 115,710 | 48,465 | 141,173 | 117,901 |
EBITDA Margin | 2.62% | 16.23% | 28.26% | 17.02% | 32.24% | 31.25% |
D&A For EBITDA | 20,742 | 19,151 | 18,514 | 19,528 | 17,289 | 15,291 |
EBIT | -14,833 | 31,258 | 97,196 | 28,937 | 123,884 | 102,610 |
EBIT Margin | -6.57% | 10.06% | 23.74% | 10.16% | 28.29% | 27.20% |
Effective Tax Rate | 1.89% | 13.42% | 16.20% | 23.95% | 21.39% | 16.50% |
Advertising Expenses | - | 1,437 | 1,312 | 1,380 | 603.18 | 320.74 |