Aurora World Corporation (KOSDAQ: 039830)

Aurora World Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 19, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	60,289	72,201	81,805	99,256	96,282	139,963
Market Cap Growth	-19.39%	-11.74%	-17.58%	3.09%	-31.21%	59.65%
Enterprise Value	377,013	361,437	319,695	272,198	203,497	239,494
Last Close Price	6100.00	7200.00	7900.70	9338.91	8945.53	12864.36
PE Ratio	9.10	10.15	11.15	10.47	12.02	37.12
Forward PE	6.18	6.67	6.67	6.67	6.67	6.67
PS Ratio	0.23	0.31	0.35	0.56	0.68	0.89
PB Ratio	0.41	0.52	0.61	0.78	0.87	1.32
P/TBV Ratio	0.39	0.56	0.67	0.84	0.89	1.36
P/OCF Ratio	2.83	4.48	-	29.26	9.84	6.74
EV/Sales Ratio	1.45	1.55	1.38	1.53	1.44	1.52
EV/EBITDA Ratio	9.52	9.45	11.69	14.58	13.52	11.45
EV/EBIT Ratio	13.27	12.71	17.42	25.66	23.22	19.01
EV/FCF Ratio	-25.95	-	-	-	-	-
Debt / Equity Ratio	2.26	2.34	2.04	1.69	1.23	1.04
Debt / EBITDA Ratio	8.58	8.55	10.05	11.57	8.98	5.27
Asset Turnover	0.49	0.47	0.54	0.54	0.54	0.65
Inventory Turnover	1.58	1.46	1.91	2.06	1.75	1.90
Quick Ratio	0.25	0.28	0.40	0.37	0.35	0.35
Current Ratio	0.53	0.57	0.82	0.77	0.78	0.79
Return on Equity (ROE)	3.63%	4.42%	5.76%	7.97%	7.40%	3.61%
Return on Assets (ROA)	3.38%	3.60%	2.68%	1.99%	2.09%	3.28%
Return on Capital (ROIC)	3.76%	4.06%	3.05%	2.25%	2.37%	3.79%
Earnings Yield	10.98%	9.85%	8.97%	9.56%	8.32%	2.69%
FCF Yield	-24.10%	-75.44%	-40.69%	-60.36%	-39.95%	-3.06%
Dividend Yield	2.46%	2.08%	-	-	-	-
Payout Ratio	22.52%	17.10%	16.77%	10.81%	25.59%	40.79%
Buyback Yield / Dilution	1.63%	0.91%	0.46%	-	-	0.56%
Total Shareholder Return	4.09%	2.99%	0.46%	-	-	0.56%

Source: S&P Capital IQ. Standard template. Financial Sources.