SFA Engineering Corporation (KOSDAQ:056190)
South Korea · Delayed Price · Currency is KRW 23,900
+300 (1.27%)
Sep 3, 2026, 3:30 PM KST
SFA Engineering Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,548,726 | 1,630,950 | 2,045,362 | 1,860,351 | 1,684,366 | 1,564,937 |
Other Revenue | -0 | -0 | -0 | - | - | -0 |
| 1,548,726 | 1,630,950 | 2,045,362 | 1,860,351 | 1,684,366 | 1,564,937 | |
Revenue Growth | -12.45% | -20.26% | 9.95% | 10.45% | 7.63% | 0.89% |
Cost of Revenue | 1,369,395 | 1,448,527 | 1,816,473 | 1,676,277 | 1,427,005 | 1,287,443 |
Gross Profit | 179,331 | 182,423 | 228,889 | 184,074 | 257,361 | 277,494 |
Selling, General & Admin | 69,449 | 65,869 | 69,625 | 66,547 | 61,628 | 60,344 |
Research & Development | 21,926 | 21,926 | 18,756 | 23,635 | 19,701 | 25,941 |
Amortization of Goodwill & Intangibles | 3,202 | 3,202 | 2,856 | 2,689 | 2,219 | 2,221 |
Other Operating Expenses | 2,653 | 2,653 | 2,436 | 1,311 | 1,609 | 1,600 |
Operating Expenses | 99,361 | 96,724 | 277,305 | 95,165 | 96,145 | 88,545 |
Operating Income | 79,970 | 85,700 | -48,416 | 88,909 | 161,216 | 188,949 |
Interest Expense | -9,703 | -9,959 | -13,961 | -11,773 | -5,574 | -5,453 |
Interest & Investment Income | 9,784 | 8,363 | 9,625 | 12,244 | 10,748 | 7,790 |
Earnings From Equity Investments | -16.52 | - | - | - | - | - |
Currency Exchange Gain (Loss) | 55,915 | -8,311 | 73,336 | 8,576 | 24,975 | 25,679 |
Other Non Operating Income (Expenses) | -32,117 | 6,054 | -89,063 | -43,908 | -57,582 | -30,809 |
EBT Excluding Unusual Items | 103,833 | 81,847 | -68,480 | 54,049 | 133,784 | 186,157 |
Impairment of Goodwill | -10,959 | -10,959 | -1,802 | - | - | - |
Gain (Loss) on Sale of Investments | 642.6 | 773.72 | 1,300 | 10,143 | 22,731 | 470.91 |
Gain (Loss) on Sale of Assets | 2,169 | 3,664 | 4,415 | 1,536 | -15.14 | -256.95 |
Asset Writedown | -3,198 | -3,635 | -2,276 | -3,661 | -4,256 | -6,530 |
Other Unusual Items | 253.73 | - | -2,078 | -135.09 | - | - |
Pretax Income | 92,742 | 71,691 | -68,921 | 61,932 | 152,244 | 179,841 |
Income Tax Expense | 20,939 | 19,588 | -24,765 | 11,371 | 46,291 | 31,517 |
Earnings From Continuing Operations | 71,802 | 52,103 | -44,157 | 50,561 | 105,953 | 148,324 |
Earnings From Discontinued Operations | - | - | 12,039 | -2,943 | - | - |
Net Income to Company | 71,802 | 52,103 | -32,117 | 47,618 | 105,953 | 148,324 |
Minority Interest in Earnings | -10,414 | 2,998 | -40,492 | -7,653 | -28,792 | -31,466 |
Net Income | 61,389 | 55,101 | -72,609 | 39,965 | 77,161 | 116,858 |
Net Income to Common | 61,389 | 55,101 | -72,609 | 39,965 | 77,161 | 116,858 |
Net Income Growth | - | - | - | -48.21% | -33.97% | 7.95% |
Shares Outstanding (Basic) | 28 | 29 | 32 | 34 | 35 | 36 |
Shares Outstanding (Diluted) | 28 | 29 | 32 | 34 | 35 | 36 |
Shares Change | -7.67% | -10.21% | -4.37% | -3.91% | -2.93% | 5.38% |
EPS (Basic) | 2186.76 | 1915.57 | -2266.39 | 1192.89 | 2213.12 | 3253.66 |
EPS (Diluted) | 2182.58 | 1911.67 | -2266.39 | 1192.89 | 2213.12 | 3253.66 |
EPS Growth | - | - | - | -46.10% | -31.98% | 2.44% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 258,063 | 60,171 | 308,029 | -122,870 | 105,764 | 17,764 |
Free Cash Flow Per Share | 9192.63 | 2091.82 | 9614.70 | -3667.46 | 3033.49 | 494.59 |
Dividend Per Share | 1315.000 | 950.000 | 270.000 | 280.000 | 870.000 | 1170.000 |
Dividend Growth | - | 251.85% | -3.57% | -67.82% | -25.64% | 23.16% |
Gross Margin | 11.58% | 11.19% | 11.19% | 9.89% | 15.28% | 17.73% |
Operating Margin | 5.16% | 5.25% | -2.37% | 4.78% | 9.57% | 12.07% |
Profit Margin | 3.96% | 3.38% | -3.55% | 2.15% | 4.58% | 7.47% |
Free Cash Flow Margin | 16.66% | 3.69% | 15.06% | -6.60% | 6.28% | 1.14% |
EBITDA | 166,255 | 174,441 | 46,996 | 173,315 | 216,223 | 242,958 |
EBITDA Margin | 10.73% | 10.70% | 2.30% | 9.32% | 12.84% | 15.53% |
D&A For EBITDA | 86,284 | 88,741 | 95,412 | 84,406 | 55,007 | 54,009 |
EBIT | 79,970 | 85,700 | -48,416 | 88,909 | 161,216 | 188,949 |
EBIT Margin | 5.16% | 5.25% | -2.37% | 4.78% | 9.57% | 12.07% |
Effective Tax Rate | 22.58% | 27.32% | - | 18.36% | 30.41% | 17.52% |
Advertising Expenses | - | 58.85 | 128.3 | 92.78 | 79.17 | 74.94 |