Seoul Auction Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	156,584	114,155	210,968	297,173	539,685	117,405
Market Cap Growth	29.89%	-45.89%	-29.01%	-44.94%	359.68%	29.62%
Enterprise Value	245,294	197,506	265,912	351,816	584,820	181,152
Last Close Price	9300.00	6780.00	12530.00	17650.00	34005.13	7354.97
PE Ratio	-	-	-	65.42	33.64	-
Forward PE	-	11.70	11.70	11.70	24.89	19.35
PS Ratio	7.99	5.54	4.69	5.39	6.83	4.07
PB Ratio	1.55	1.06	1.81	2.39	6.19	1.80
P/TBV Ratio	1.56	1.07	1.82	2.42	6.26	1.81
P/FCF Ratio	-	-	-	-	51.64	-
P/OCF Ratio	95.04	33.26	21.98	-	47.30	-
PEG Ratio	-	0.17	0.17	0.17	0.17	0.17
EV/Sales Ratio	12.52	9.59	5.91	6.38	7.40	6.28
EV/EBITDA Ratio	-	-	-	36.78	27.89	108.03
EV/EBIT Ratio	-	-	-	45.60	29.74	-
EV/FCF Ratio	-68.29	-	-	-	55.96	-
Debt / Equity Ratio	0.99	0.88	0.56	0.47	0.65	1.04
Debt / EBITDA Ratio	-	-	-	6.11	2.71	40.61
Debt / FCF Ratio	-	-	-	-	5.44	-
Net Debt / Equity Ratio	0.88	0.81	0.48	0.42	0.52	0.93
Net Debt / EBITDA Ratio	-28.66	-50.06	-35.06	5.39	2.16	36.34
Net Debt / FCF Ratio	-24.70	-2.94	-6.44	-1.59	4.33	-5.78
Asset Turnover	0.09	0.10	0.23	0.30	0.49	0.18
Inventory Turnover	0.23	0.21	0.50	0.49	0.75	0.32
Quick Ratio	0.23	0.26	0.54	0.47	0.35	0.46
Current Ratio	1.21	2.19	3.74	2.71	1.40	2.22
Return on Equity (ROE)	-10.01%	-8.44%	-6.62%	4.30%	21.05%	-4.06%
Return on Assets (ROA)	-1.40%	-1.04%	-1.14%	2.62%	7.65%	-0.18%
Return on Invested Capital (ROIC)	-2.56%	-1.85%	-2.04%	3.49%	13.56%	-0.38%
Return on Capital Employed (ROCE)	-3.70%	-2.00%	-2.10%	5.20%	21.50%	-0.40%
Earnings Yield	-6.81%	-8.29%	-3.78%	1.53%	2.97%	-2.31%
FCF Yield	-2.29%	-25.99%	-4.10%	-10.93%	1.94%	-8.98%
Payout Ratio	-	-	-	70.36%	-	-
Buyback Yield / Dilution	-	-	-0.08%	-6.37%	-0.22%	-
Total Shareholder Return	-	-	-0.08%	-6.37%	-0.22%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.