Seoul Auction Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	115,839	116,512	114,155	210,968	297,173	539,685
Market Cap Growth	9.38%	2.07%	-45.89%	-29.01%	-44.94%	359.68%
Enterprise Value	204,251	205,222	197,506	265,912	351,816	584,820
Last Close Price	6880.00	6920.00	6780.00	12530.00	17650.00	34005.13
PE Ratio	-	-	-	-	65.42	33.64
Forward PE	-	11.70	11.70	11.70	11.70	24.89
PS Ratio	5.43	5.46	5.54	4.69	5.39	6.83
PB Ratio	1.18	1.19	1.06	1.81	2.39	6.19
P/TBV Ratio	1.19	1.20	1.07	1.82	2.42	6.26
P/FCF Ratio	244.61	246.03	-	-	-	51.64
P/OCF Ratio	30.96	31.14	33.26	21.98	-	47.30
PEG Ratio	-	0.17	0.17	0.17	0.17	0.17
EV/Sales Ratio	9.57	9.62	9.59	5.91	6.38	7.40
EV/EBITDA Ratio	-	-	-	-	36.78	27.89
EV/EBIT Ratio	-	-	-	-	45.60	29.74
EV/FCF Ratio	431.31	433.36	-	-	-	55.96
Debt / Equity Ratio	1.02	1.02	0.88	0.56	0.47	0.65
Debt / EBITDA Ratio	-	-	-	-	6.11	2.71
Debt / FCF Ratio	211.74	211.74	-	-	-	5.44
Net Debt / Equity Ratio	0.90	0.90	0.81	0.48	0.42	0.52
Net Debt / EBITDA Ratio	-41.95	-41.95	-50.06	-35.06	5.39	2.16
Net Debt / FCF Ratio	186.70	186.70	-2.94	-6.44	-1.59	4.33
Asset Turnover	0.10	0.10	0.10	0.23	0.30	0.49
Inventory Turnover	0.25	0.25	0.21	0.50	0.49	0.75
Quick Ratio	0.26	0.26	0.26	0.54	0.47	0.35
Current Ratio	1.16	1.16	2.19	3.74	2.71	1.40
Return on Equity (ROE)	-8.52%	-8.52%	-8.44%	-6.62%	4.30%	21.05%
Return on Assets (ROA)	-1.14%	-1.14%	-1.04%	-1.14%	2.62%	7.65%
Return on Invested Capital (ROIC)	-2.10%	-2.07%	-1.85%	-2.04%	3.49%	13.56%
Return on Capital Employed (ROCE)	-3.10%	-3.10%	-2.00%	-2.10%	5.20%	21.50%
Earnings Yield	-7.57%	-7.53%	-8.29%	-3.78%	1.53%	2.97%
FCF Yield	0.41%	0.41%	-25.99%	-4.10%	-10.93%	1.94%
Payout Ratio	-	-	-	-	70.36%	-
Buyback Yield / Dilution	0.05%	0.05%	-0.07%	-0.08%	-6.37%	-0.22%
Total Shareholder Return	0.05%	0.05%	-0.07%	-0.08%	-6.37%	-0.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.