PonyLink Co., Ltd. (KOSDAQ:064800)
South Korea · Delayed Price · Currency is KRW 815.00
+17.00 (2.13%)
At close: Feb 13, 2026
PonyLink Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 43,114 | 61,298 | 71,464 | 95,537 | 109,579 | 93,407 |
Other Revenue | 11.94 | - | -0 | - | -0 | - |
| 43,126 | 61,298 | 71,464 | 95,537 | 109,579 | 93,407 | |
Revenue Growth (YoY) | -38.08% | -14.22% | -25.20% | -12.81% | 17.31% | -1.75% |
Cost of Revenue | 35,137 | 53,914 | 55,417 | 71,328 | 79,585 | 66,634 |
Gross Profit | 7,989 | 7,384 | 16,047 | 24,209 | 29,994 | 26,773 |
Selling, General & Admin | 24,690 | 31,477 | 23,932 | 24,358 | 27,400 | 21,889 |
Research & Development | 631.18 | 177.22 | 245.75 | 261.39 | 289.28 | 453.65 |
Amortization of Goodwill & Intangibles | 882.24 | 663 | 16.15 | 22.17 | 26.62 | 186.73 |
Other Operating Expenses | 161.26 | 128.72 | 125.57 | 105.22 | 62.66 | 33.19 |
Operating Expenses | 27,254 | 33,473 | 26,412 | 25,365 | 28,322 | 23,278 |
Operating Income | -19,265 | -26,089 | -10,366 | -1,156 | 1,672 | 3,495 |
Interest Expense | -1,499 | -1,708 | -1,298 | -1,069 | -1,050 | -1,463 |
Interest & Investment Income | 2,238 | 1,999 | 1,577 | 2,030 | 2,079 | 261.86 |
Earnings From Equity Investments | - | - | - | - | 21,324 | 12,080 |
Currency Exchange Gain (Loss) | -292.5 | -572.34 | 1,168 | 457.46 | -163.41 | 4.88 |
Other Non Operating Income (Expenses) | 17,622 | 830.7 | 200.4 | -477.45 | -91.9 | 48.93 |
EBT Excluding Unusual Items | -1,196 | -25,539 | -8,718 | -215.35 | 23,769 | 14,427 |
Gain (Loss) on Sale of Investments | 97,555 | 6,072 | -1,141 | -15,589 | -271.38 | 552.95 |
Gain (Loss) on Sale of Assets | -50.94 | -18.99 | 68.24 | -57.1 | 14,847 | 17.36 |
Asset Writedown | -301.96 | -301.36 | -1,695 | -4,639 | -21.21 | -1,233 |
Other Unusual Items | -17,724 | -17,724 | -0.24 | -0.52 | 3.63 | -0.06 |
Pretax Income | 78,281 | -37,511 | -11,486 | -20,501 | 38,327 | 13,765 |
Income Tax Expense | 23,034 | 880.31 | -950.76 | -1,153 | 3,777 | 4,061 |
Earnings From Continuing Operations | 55,247 | -38,391 | -10,535 | -19,348 | 34,550 | 9,704 |
Net Income to Company | 55,247 | -38,391 | -10,535 | -19,348 | 34,550 | 9,704 |
Net Income | 55,247 | -38,391 | -10,535 | -19,348 | 34,550 | 9,704 |
Net Income to Common | 55,247 | -38,391 | -10,535 | -19,348 | 34,550 | 9,704 |
Net Income Growth | - | - | - | - | 256.04% | 188.29% |
Shares Outstanding (Basic) | 126 | 113 | 79 | 83 | 81 | 77 |
Shares Outstanding (Diluted) | 141 | 113 | 79 | 83 | 90 | 80 |
Shares Change (YoY) | 38.97% | 42.89% | -4.96% | -7.19% | 12.02% | 13.46% |
EPS (Basic) | 437.93 | -338.95 | -132.91 | -231.98 | 424.41 | 126.71 |
EPS (Diluted) | 392.17 | -339.00 | -133.00 | -232.00 | 386.73 | 122.41 |
EPS Growth | - | - | - | - | 215.93% | 140.09% |
Free Cash Flow | -27,542 | -24,453 | -21,947 | -40,017 | -404.25 | -6,891 |
Free Cash Flow Per Share | -195.53 | -215.89 | -276.87 | -479.81 | -4.50 | -85.90 |
Dividend Per Share | - | - | - | 10.000 | 20.000 | - |
Dividend Growth | - | - | - | -50.00% | - | - |
Gross Margin | 18.52% | 12.05% | 22.45% | 25.34% | 27.37% | 28.66% |
Operating Margin | -44.67% | -42.56% | -14.51% | -1.21% | 1.53% | 3.74% |
Profit Margin | 128.11% | -62.63% | -14.74% | -20.25% | 31.53% | 10.39% |
Free Cash Flow Margin | -63.87% | -39.89% | -30.71% | -41.89% | -0.37% | -7.38% |
EBITDA | -16,696 | -24,297 | -9,282 | -366.04 | 2,259 | 4,280 |
EBITDA Margin | -38.72% | -39.64% | -12.99% | -0.38% | 2.06% | 4.58% |
D&A For EBITDA | 2,569 | 1,793 | 1,083 | 790.3 | 586.81 | 785.32 |
EBIT | -19,265 | -26,089 | -10,366 | -1,156 | 1,672 | 3,495 |
EBIT Margin | -44.67% | -42.56% | -14.51% | -1.21% | 1.53% | 3.74% |
Effective Tax Rate | 29.43% | - | - | - | 9.86% | 29.50% |
Advertising Expenses | - | 521.35 | 224.89 | 64.19 | 66.15 | 63.81 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.