PonyLink Co., Ltd. (KOSDAQ: 064800)
South Korea
· Delayed Price · Currency is KRW 1,381.00
-5.00 (-0.36%)
Dec 19, 2024, 9:00 AM KST
PonyLink Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 70,070 | 71,464 | 95,537 | 109,579 | 93,407 | 95,069 | Upgrade
|
| Other Revenue | -424.78 | -0 | - | -0 | - | - | Upgrade
|
| Revenue | 69,645 | 71,464 | 95,537 | 109,579 | 93,407 | 95,069 | Upgrade
|
| Revenue Growth (YoY) | -2.58% | -25.20% | -12.82% | 17.31% | -1.75% | 79.69% | Upgrade
|
| Cost of Revenue | 60,727 | 55,417 | 71,328 | 79,585 | 66,634 | 65,209 | Upgrade
|
| Gross Profit | 8,918 | 16,047 | 24,209 | 29,994 | 26,773 | 29,860 | Upgrade
|
| Selling, General & Admin | 31,104 | 23,932 | 24,358 | 27,400 | 21,889 | 22,846 | Upgrade
|
| Research & Development | 158.08 | 245.75 | 261.39 | 289.28 | 453.65 | 367.78 | Upgrade
|
| Other Operating Expenses | 137.06 | 125.57 | 105.22 | 62.66 | 33.19 | 39.65 | Upgrade
|
| Operating Expenses | 33,537 | 26,412 | 25,365 | 28,322 | 23,278 | 23,988 | Upgrade
|
| Operating Income | -24,620 | -10,366 | -1,156 | 1,672 | 3,495 | 5,872 | Upgrade
|
| Interest Expense | -1,817 | -1,298 | -1,069 | -1,050 | -1,463 | -2,511 | Upgrade
|
| Interest & Investment Income | 1,764 | 1,577 | 2,030 | 2,079 | 261.86 | 614.07 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 21,324 | 12,080 | 5,515 | Upgrade
|
| Currency Exchange Gain (Loss) | -472.94 | 1,168 | 457.46 | -163.41 | 4.88 | -26.38 | Upgrade
|
| Other Non Operating Income (Expenses) | -17,461 | 200.4 | -477.45 | -91.9 | 48.93 | 1,246 | Upgrade
|
| EBT Excluding Unusual Items | -42,606 | -8,718 | -215.35 | 23,769 | 14,427 | 10,710 | Upgrade
|
| Gain (Loss) on Sale of Investments | 23,386 | -1,141 | -15,589 | -271.38 | 552.95 | -4,091 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.05 | 68.24 | -57.1 | 14,847 | 17.36 | -12.73 | Upgrade
|
| Asset Writedown | -1,695 | -1,695 | -4,639 | -21.21 | -1,233 | - | Upgrade
|
| Other Unusual Items | -0.24 | -0.24 | -0.52 | 3.63 | -0.06 | -0.13 | Upgrade
|
| Pretax Income | -20,915 | -11,486 | -20,501 | 38,327 | 13,765 | 6,606 | Upgrade
|
| Income Tax Expense | -690.83 | -950.76 | -1,153 | 3,777 | 4,061 | 3,240 | Upgrade
|
| Earnings From Continuing Operations | -20,224 | -10,535 | -19,348 | 34,550 | 9,704 | 3,366 | Upgrade
|
| Net Income to Company | -20,224 | -10,535 | -19,348 | 34,550 | 9,704 | 3,366 | Upgrade
|
| Net Income | -20,224 | -10,535 | -19,348 | 34,550 | 9,704 | 3,366 | Upgrade
|
| Net Income to Common | -20,224 | -10,535 | -19,348 | 34,550 | 9,704 | 3,366 | Upgrade
|
| Net Income Growth | - | - | - | 256.04% | 188.29% | - | Upgrade
|
| Shares Outstanding (Basic) | 101 | 79 | 83 | 81 | 77 | 63 | Upgrade
|
| Shares Outstanding (Diluted) | 101 | 79 | 83 | 90 | 80 | 71 | Upgrade
|
| Shares Change (YoY) | 25.80% | -4.96% | -7.19% | 12.02% | 13.46% | 25.13% | Upgrade
|
| EPS (Basic) | -199.53 | -132.91 | -231.98 | 424.41 | 126.71 | 53.77 | Upgrade
|
| EPS (Diluted) | -199.60 | -133.00 | -232.00 | 386.73 | 122.41 | 50.99 | Upgrade
|
| EPS Growth | - | - | - | 215.93% | 140.09% | - | Upgrade
|
| Free Cash Flow | -10,114 | -21,947 | -40,017 | -404.25 | -6,891 | -5,314 | Upgrade
|
| Free Cash Flow Per Share | -99.78 | -276.87 | -479.81 | -4.50 | -85.90 | -75.17 | Upgrade
|
| Dividend Per Share | - | - | 10.000 | 20.000 | - | 10.000 | Upgrade
|
| Dividend Growth | - | - | -50.00% | - | - | - | Upgrade
|
| Gross Margin | 12.80% | 22.45% | 25.34% | 27.37% | 28.66% | 31.41% | Upgrade
|
| Operating Margin | -35.35% | -14.50% | -1.21% | 1.53% | 3.74% | 6.18% | Upgrade
|
| Profit Margin | -29.04% | -14.74% | -20.25% | 31.53% | 10.39% | 3.54% | Upgrade
|
| Free Cash Flow Margin | -14.52% | -30.71% | -41.89% | -0.37% | -7.38% | -5.59% | Upgrade
|
| EBITDA | -23,137 | -9,282 | -366.04 | 2,259 | 4,280 | 6,716 | Upgrade
|
| EBITDA Margin | -33.22% | -12.99% | -0.38% | 2.06% | 4.58% | 7.06% | Upgrade
|
| D&A For EBITDA | 1,482 | 1,083 | 790.3 | 586.81 | 785.32 | 843.75 | Upgrade
|
| EBIT | -24,620 | -10,366 | -1,156 | 1,672 | 3,495 | 5,872 | Upgrade
|
| EBIT Margin | -35.35% | -14.50% | -1.21% | 1.53% | 3.74% | 6.18% | Upgrade
|
| Effective Tax Rate | - | - | - | 9.86% | 29.50% | 49.05% | Upgrade
|
| Advertising Expenses | - | 224.89 | 64.19 | 66.15 | 63.81 | 87.12 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.