PonyLink Co., Ltd. (KOSDAQ:064800)
South Korea
· Delayed Price · Currency is KRW 1,183.00
-32.00 (-2.63%)
Last updated: Jun 26, 2025
PonyLink Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 52,116 | 61,298 | 71,464 | 95,537 | 109,579 | 93,407 | Upgrade
|
| Other Revenue | -59.25 | - | -0 | - | -0 | - | Upgrade
|
| Revenue | 52,056 | 61,298 | 71,464 | 95,537 | 109,579 | 93,407 | Upgrade
|
| Revenue Growth (YoY) | -30.93% | -14.22% | -25.20% | -12.81% | 17.31% | -1.75% | Upgrade
|
| Cost of Revenue | 42,443 | 53,914 | 55,417 | 71,328 | 79,585 | 66,634 | Upgrade
|
| Gross Profit | 9,614 | 7,384 | 16,047 | 24,209 | 29,994 | 26,773 | Upgrade
|
| Selling, General & Admin | 27,840 | 31,477 | 23,932 | 24,358 | 27,400 | 21,889 | Upgrade
|
| Research & Development | 234.85 | 177.22 | 245.75 | 261.39 | 289.28 | 453.65 | Upgrade
|
| Other Operating Expenses | 156.59 | 128.72 | 125.57 | 105.22 | 62.66 | 33.19 | Upgrade
|
| Operating Expenses | 29,726 | 33,473 | 26,412 | 25,365 | 28,322 | 23,278 | Upgrade
|
| Operating Income | -20,112 | -26,089 | -10,366 | -1,156 | 1,672 | 3,495 | Upgrade
|
| Interest Expense | -1,516 | -1,708 | -1,298 | -1,069 | -1,050 | -1,463 | Upgrade
|
| Interest & Investment Income | 2,167 | 1,999 | 1,577 | 2,030 | 2,079 | 261.86 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 21,324 | 12,080 | Upgrade
|
| Currency Exchange Gain (Loss) | -476.26 | -572.34 | 1,168 | 457.46 | -163.41 | 4.88 | Upgrade
|
| Other Non Operating Income (Expenses) | 199.52 | 830.7 | 200.4 | -477.45 | -91.9 | 48.93 | Upgrade
|
| EBT Excluding Unusual Items | -19,738 | -25,539 | -8,718 | -215.35 | 23,769 | 14,427 | Upgrade
|
| Gain (Loss) on Sale of Investments | 68,315 | 6,072 | -1,141 | -15,589 | -271.38 | 552.95 | Upgrade
|
| Gain (Loss) on Sale of Assets | -61.48 | -18.99 | 68.24 | -57.1 | 14,847 | 17.36 | Upgrade
|
| Asset Writedown | -301.96 | -301.36 | -1,695 | -4,639 | -21.21 | -1,233 | Upgrade
|
| Other Unusual Items | -17,724 | -17,724 | -0.24 | -0.52 | 3.63 | -0.06 | Upgrade
|
| Pretax Income | 30,490 | -37,511 | -11,486 | -20,501 | 38,327 | 13,765 | Upgrade
|
| Income Tax Expense | 12,036 | 880.31 | -950.76 | -1,153 | 3,777 | 4,061 | Upgrade
|
| Earnings From Continuing Operations | 18,454 | -38,391 | -10,535 | -19,348 | 34,550 | 9,704 | Upgrade
|
| Net Income to Company | 18,454 | -38,391 | -10,535 | -19,348 | 34,550 | 9,704 | Upgrade
|
| Net Income | 18,454 | -38,391 | -10,535 | -19,348 | 34,550 | 9,704 | Upgrade
|
| Net Income to Common | 18,454 | -38,391 | -10,535 | -19,348 | 34,550 | 9,704 | Upgrade
|
| Net Income Growth | - | - | - | - | 256.04% | 188.29% | Upgrade
|
| Shares Outstanding (Basic) | 123 | 113 | 79 | 83 | 81 | 77 | Upgrade
|
| Shares Outstanding (Diluted) | 127 | 113 | 79 | 83 | 90 | 80 | Upgrade
|
| Shares Change (YoY) | 60.81% | 42.89% | -4.96% | -7.19% | 12.02% | 13.46% | Upgrade
|
| EPS (Basic) | 149.96 | -338.95 | -132.91 | -231.98 | 424.41 | 126.71 | Upgrade
|
| EPS (Diluted) | 145.15 | -339.00 | -133.00 | -232.00 | 386.73 | 122.41 | Upgrade
|
| EPS Growth | - | - | - | - | 215.93% | 140.09% | Upgrade
|
| Free Cash Flow | -21,836 | -24,453 | -21,947 | -40,017 | -404.25 | -6,891 | Upgrade
|
| Free Cash Flow Per Share | -171.81 | -215.89 | -276.87 | -479.81 | -4.50 | -85.90 | Upgrade
|
| Dividend Per Share | - | - | - | 10.000 | 20.000 | - | Upgrade
|
| Dividend Growth | - | - | - | -50.00% | - | - | Upgrade
|
| Gross Margin | 18.47% | 12.05% | 22.45% | 25.34% | 27.37% | 28.66% | Upgrade
|
| Operating Margin | -38.64% | -42.56% | -14.51% | -1.21% | 1.53% | 3.74% | Upgrade
|
| Profit Margin | 35.45% | -62.63% | -14.74% | -20.25% | 31.53% | 10.39% | Upgrade
|
| Free Cash Flow Margin | -41.95% | -39.89% | -30.71% | -41.89% | -0.37% | -7.38% | Upgrade
|
| EBITDA | -17,940 | -24,297 | -9,282 | -366.04 | 2,259 | 4,280 | Upgrade
|
| EBITDA Margin | -34.46% | -39.64% | -12.99% | -0.38% | 2.06% | 4.58% | Upgrade
|
| D&A For EBITDA | 2,172 | 1,793 | 1,083 | 790.3 | 586.81 | 785.32 | Upgrade
|
| EBIT | -20,112 | -26,089 | -10,366 | -1,156 | 1,672 | 3,495 | Upgrade
|
| EBIT Margin | -38.64% | -42.56% | -14.51% | -1.21% | 1.53% | 3.74% | Upgrade
|
| Effective Tax Rate | 39.48% | - | - | - | 9.86% | 29.50% | Upgrade
|
| Advertising Expenses | - | 521.35 | 224.89 | 64.19 | 66.15 | 63.81 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.