PonyLink Co., Ltd. (KOSDAQ:064800)

The Duckhorn Portfolio Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 7, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	131,595	166,133	101,877	110,965	142,235	110,777
Market Cap Growth	-46.40%	63.07%	-8.19%	-21.98%	28.40%	6.17%
Enterprise Value	21,567	71,093	89,979	51,824	131,484	134,859
Last Close Price	1044.00	1318.00	1315.00	1325.00	1697.19	1382.53
PE Ratio	7.19	-	-	-	4.12	11.42
PS Ratio	2.53	2.71	1.43	1.16	1.30	1.19
PB Ratio	0.54	0.84	0.69	0.66	0.75	0.74
P/TBV Ratio	0.55	0.87	0.71	0.67	0.78	0.77
P/OCF Ratio	-	-	-	-	11.66	-
EV/Sales Ratio	0.41	1.16	1.26	0.54	1.20	1.44
EV/EBITDA Ratio	-	-	-	-	58.21	31.51
EV/EBIT Ratio	-	-	-	-	78.64	38.59
EV/FCF Ratio	-0.99	-	-	-	-	-
Debt / Equity Ratio	0.23	0.21	0.28	0.16	0.17	0.27
Debt / EBITDA Ratio	-	-	-	-	13.94	9.37
Asset Turnover	0.19	0.28	0.35	0.43	0.50	0.48
Inventory Turnover	1.02	1.26	1.32	2.26	2.46	2.25
Quick Ratio	3.90	3.12	1.60	3.70	3.53	0.47
Current Ratio	5.29	5.13	3.24	5.39	4.36	1.40
Return on Equity (ROE)	8.85%	-22.16%	-6.63%	-10.79%	20.42%	6.89%
Return on Assets (ROA)	-4.67%	-7.34%	-3.21%	-0.33%	0.48%	1.13%
Return on Capital (ROIC)	-4.89%	-7.59%	-3.35%	-0.35%	0.51%	1.19%
Return on Capital Employed (ROCE)	-	-	-	-	0.90%	2.20%
Earnings Yield	14.02%	-23.11%	-10.34%	-17.44%	24.29%	8.76%
FCF Yield	-16.59%	-14.72%	-21.54%	-36.06%	-0.28%	-6.22%
Dividend Yield	-	-	-	0.76%	1.18%	-
Payout Ratio	-	-	-	-	-	7.43%
Buyback Yield / Dilution	-60.81%	-42.89%	4.96%	7.19%	-12.02%	-13.46%
Total Shareholder Return	-	-42.89%	4.96%	7.94%	-10.84%	-13.46%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.