WISE iTech Co., Ltd. (KOSDAQ:065370)
South Korea · Delayed Price · Currency is KRW 6,000.00
+280.00 (4.90%)
At close: Oct 31, 2025
WISE iTech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2017 | FY 2016 | 2011 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | 2011 - 2015 |
Operating Revenue | 35,543 | 35,028 | 27,625 | 37,892 | 16,177 | 17,142 | Upgrade |
Other Revenue | -0 | -0 | -0 | -0 | - | -0 | Upgrade |
| 35,543 | 35,028 | 27,625 | 37,892 | 16,177 | 17,142 | Upgrade | |
Revenue Growth (YoY) | 19.12% | 26.80% | -27.10% | 134.23% | -5.63% | 1.99% | Upgrade |
Cost of Revenue | 28,281 | 27,589 | 23,447 | 30,999 | 11,859 | 12,793 | Upgrade |
Gross Profit | 7,262 | 7,439 | 4,178 | 6,893 | 4,318 | 4,349 | Upgrade |
Selling, General & Admin | 3,840 | 3,430 | 4,212 | 3,978 | 1,627 | 2,059 | Upgrade |
Research & Development | 2,314 | 2,653 | 2,437 | 1,407 | 723.02 | 1,386 | Upgrade |
Amortization of Goodwill & Intangibles | 160.32 | 158.13 | 154.02 | 2.56 | 1.95 | 2.04 | Upgrade |
Other Operating Expenses | 104.6 | 96.27 | 106.61 | 105.69 | 34.63 | 42.36 | Upgrade |
Operating Expenses | 6,649 | 6,511 | 7,047 | 5,589 | 3,263 | 3,630 | Upgrade |
Operating Income | 612.65 | 927.73 | -2,869 | 1,305 | 1,055 | 718.6 | Upgrade |
Interest Expense | -1,328 | -1,254 | -537.25 | -1,018 | -41.12 | -47.59 | Upgrade |
Interest & Investment Income | 229.25 | 176.47 | 119.64 | 157.52 | 22.76 | 7.95 | Upgrade |
Earnings From Equity Investments | -3.7 | -3.7 | -496.18 | 154.46 | - | - | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | -2.11 | - | Upgrade |
Other Non Operating Income (Expenses) | 24.27 | -189.85 | -56.21 | -9.03 | 52.86 | 211.85 | Upgrade |
EBT Excluding Unusual Items | -465.69 | -343.6 | -3,839 | 589.23 | 1,087 | 890.81 | Upgrade |
Gain (Loss) on Sale of Investments | -68.47 | -320.71 | 403.06 | 3,772 | - | -4.41 | Upgrade |
Gain (Loss) on Sale of Assets | -11.64 | 40.25 | -155.91 | 4.17 | 209.03 | -14.39 | Upgrade |
Asset Writedown | - | - | - | - | - | -41.1 | Upgrade |
Other Unusual Items | - | - | - | 494.01 | - | - | Upgrade |
Pretax Income | -545.79 | -624.06 | -3,592 | 4,859 | 1,296 | 830.92 | Upgrade |
Income Tax Expense | 586.42 | -215.02 | -297.79 | 988.84 | 135.52 | 75.37 | Upgrade |
Net Income | -1,132 | -409.04 | -3,294 | 3,870 | 1,161 | 755.54 | Upgrade |
Net Income to Common | -1,132 | -409.04 | -3,294 | 3,870 | 1,161 | 755.54 | Upgrade |
Net Income Growth | - | - | - | 233.50% | 53.60% | -36.29% | Upgrade |
Shares Outstanding (Basic) | 7 | 7 | 7 | 6 | - | - | Upgrade |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 6 | - | - | Upgrade |
Shares Change (YoY) | -1.50% | 1.16% | 11.57% | - | - | - | Upgrade |
EPS (Basic) | -164.49 | -58.90 | -479.80 | 629.00 | - | - | Upgrade |
EPS (Diluted) | -164.59 | -59.00 | -480.00 | 629.00 | - | - | Upgrade |
Free Cash Flow | 2,931 | -14,402 | -4,961 | -5,088 | 1,741 | 480.75 | Upgrade |
Free Cash Flow Per Share | 425.77 | -2073.85 | -722.67 | -826.86 | - | - | Upgrade |
Dividend Per Share | 150.000 | 150.000 | 150.000 | - | - | - | Upgrade |
Gross Margin | 20.43% | 21.24% | 15.12% | 18.19% | 26.69% | 25.37% | Upgrade |
Operating Margin | 1.72% | 2.65% | -10.38% | 3.44% | 6.52% | 4.19% | Upgrade |
Profit Margin | -3.19% | -1.17% | -11.92% | 10.21% | 7.17% | 4.41% | Upgrade |
Free Cash Flow Margin | 8.24% | -41.11% | -17.96% | -13.43% | 10.76% | 2.80% | Upgrade |
EBITDA | 2,004 | 1,992 | -2,471 | 1,527 | 1,247 | 1,005 | Upgrade |
EBITDA Margin | 5.64% | 5.69% | -8.95% | 4.03% | 7.71% | 5.86% | Upgrade |
D&A For EBITDA | 1,392 | 1,064 | 397.25 | 222.19 | 192.49 | 286.37 | Upgrade |
EBIT | 612.65 | 927.73 | -2,869 | 1,305 | 1,055 | 718.6 | Upgrade |
EBIT Margin | 1.72% | 2.65% | -10.38% | 3.44% | 6.52% | 4.19% | Upgrade |
Effective Tax Rate | - | - | - | 20.35% | 10.46% | 9.07% | Upgrade |
Advertising Expenses | - | 97.2 | 175.51 | 311.86 | 89.24 | 93.24 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.