WISE iTech Co., Ltd. (KOSDAQ:065370)
South Korea · Delayed Price · Currency is KRW 5,820.00
-220.00 (-3.64%)
At close: Feb 13, 2026
WISE iTech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 |
Operating Revenue | 36,904 | 35,028 | 27,625 | 37,892 | 16,177 | 17,142 |
Other Revenue | - | -0 | -0 | -0 | - | -0 |
| 36,904 | 35,028 | 27,625 | 37,892 | 16,177 | 17,142 | |
Revenue Growth (YoY) | 21.25% | 26.80% | -27.10% | 134.23% | -5.63% | 1.99% |
Cost of Revenue | 27,529 | 27,589 | 23,447 | 30,999 | 11,859 | 12,793 |
Gross Profit | 9,374 | 7,439 | 4,178 | 6,893 | 4,318 | 4,349 |
Selling, General & Admin | 3,898 | 3,430 | 4,212 | 3,978 | 1,627 | 2,059 |
Research & Development | 2,002 | 2,653 | 2,437 | 1,407 | 723.02 | 1,386 |
Amortization of Goodwill & Intangibles | 160.49 | 158.13 | 154.02 | 2.56 | 1.95 | 2.04 |
Other Operating Expenses | 115.78 | 96.27 | 106.61 | 105.69 | 34.63 | 42.36 |
Operating Expenses | 6,417 | 6,511 | 7,047 | 5,589 | 3,263 | 3,630 |
Operating Income | 2,958 | 927.73 | -2,869 | 1,305 | 1,055 | 718.6 |
Interest Expense | -1,154 | -1,254 | -537.25 | -1,018 | -41.12 | -47.59 |
Interest & Investment Income | 204.85 | 176.47 | 119.64 | 157.52 | 22.76 | 7.95 |
Earnings From Equity Investments | -3.7 | -3.7 | -496.18 | 154.46 | - | - |
Currency Exchange Gain (Loss) | - | - | - | - | -2.11 | - |
Other Non Operating Income (Expenses) | 116.68 | -189.85 | -56.21 | -9.03 | 52.86 | 211.85 |
EBT Excluding Unusual Items | 2,122 | -343.6 | -3,839 | 589.23 | 1,087 | 890.81 |
Gain (Loss) on Sale of Investments | -206.21 | -320.71 | 403.06 | 3,772 | - | -4.41 |
Gain (Loss) on Sale of Assets | -17.78 | 40.25 | -155.91 | 4.17 | 209.03 | -14.39 |
Asset Writedown | - | - | - | - | - | -41.1 |
Other Unusual Items | - | - | - | 494.01 | - | - |
Pretax Income | 1,898 | -624.06 | -3,592 | 4,859 | 1,296 | 830.92 |
Income Tax Expense | 566.69 | -215.02 | -297.79 | 988.84 | 135.52 | 75.37 |
Net Income | 1,331 | -409.04 | -3,294 | 3,870 | 1,161 | 755.54 |
Net Income to Common | 1,331 | -409.04 | -3,294 | 3,870 | 1,161 | 755.54 |
Net Income Growth | - | - | - | 233.50% | 53.60% | -36.29% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 6 | - | - |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 6 | - | - |
Shares Change (YoY) | -0.39% | 1.16% | 11.57% | - | - | - |
EPS (Basic) | 192.42 | -58.90 | -479.80 | 629.00 | - | - |
EPS (Diluted) | 192.32 | -59.00 | -480.00 | 629.00 | - | - |
Free Cash Flow | 4,097 | -14,402 | -4,961 | -5,088 | 1,741 | 480.75 |
Free Cash Flow Per Share | 592.30 | -2073.85 | -722.67 | -826.86 | - | - |
Dividend Per Share | 150.000 | 150.000 | 150.000 | - | - | - |
Gross Margin | 25.40% | 21.24% | 15.12% | 18.19% | 26.69% | 25.37% |
Operating Margin | 8.02% | 2.65% | -10.38% | 3.44% | 6.52% | 4.19% |
Profit Margin | 3.61% | -1.17% | -11.92% | 10.21% | 7.17% | 4.41% |
Free Cash Flow Margin | 11.10% | -41.11% | -17.96% | -13.43% | 10.76% | 2.80% |
EBITDA | 4,357 | 1,992 | -2,471 | 1,527 | 1,247 | 1,005 |
EBITDA Margin | 11.81% | 5.69% | -8.95% | 4.03% | 7.71% | 5.86% |
D&A For EBITDA | 1,399 | 1,064 | 397.25 | 222.19 | 192.49 | 286.37 |
EBIT | 2,958 | 927.73 | -2,869 | 1,305 | 1,055 | 718.6 |
EBIT Margin | 8.02% | 2.65% | -10.38% | 3.44% | 6.52% | 4.19% |
Effective Tax Rate | 29.86% | - | - | 20.35% | 10.46% | 9.07% |
Advertising Expenses | - | 97.2 | 175.51 | 311.86 | 89.24 | 93.24 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.