WISE iTech Co., Ltd. (KOSDAQ:065370)
South Korea · Delayed Price · Currency is KRW 4,100.00
+10.00 (0.24%)
At close: May 29, 2026
WISE iTech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2017 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '17 Dec 31, 2017 |
Operating Revenue | 40,063 | 38,258 | 35,028 | 27,625 | 37,892 | 16,177 |
Other Revenue | 0 | - | -0 | -0 | -0 | - |
| 40,063 | 38,258 | 35,028 | 27,625 | 37,892 | 16,177 | |
Revenue Growth (YoY) | 14.21% | 9.22% | 26.80% | -27.10% | 134.23% | -5.63% |
Cost of Revenue | 30,874 | 30,572 | 27,589 | 23,447 | 30,999 | 11,859 |
Gross Profit | 9,189 | 7,686 | 7,439 | 4,178 | 6,893 | 4,318 |
Selling, General & Admin | 4,063 | 3,977 | 3,430 | 4,212 | 3,978 | 1,627 |
Research & Development | 2,366 | 2,410 | 2,653 | 2,437 | 1,407 | 723.02 |
Amortization of Goodwill & Intangibles | 160.34 | 160.17 | 158.13 | 154.02 | 2.56 | 1.95 |
Other Operating Expenses | 122.58 | 116.28 | 96.27 | 106.61 | 105.69 | 34.63 |
Operating Expenses | 6,940 | 6,900 | 6,511 | 7,047 | 5,589 | 3,263 |
Operating Income | 2,249 | 786 | 927.73 | -2,869 | 1,305 | 1,055 |
Interest Expense | -826.69 | -970.27 | -1,254 | -537.25 | -1,018 | -41.12 |
Interest & Investment Income | 157.04 | 192.47 | 176.47 | 119.64 | 157.52 | 22.76 |
Earnings From Equity Investments | -10.16 | -10.16 | -3.7 | -496.18 | 154.46 | - |
Currency Exchange Gain (Loss) | - | - | - | - | - | -2.11 |
Other Non Operating Income (Expenses) | 141.06 | 133.5 | -189.85 | -56.21 | -9.03 | 52.86 |
EBT Excluding Unusual Items | 1,711 | 131.55 | -343.6 | -3,839 | 589.23 | 1,087 |
Impairment of Goodwill | -420.58 | -420.58 | - | - | - | - |
Gain (Loss) on Sale of Investments | 1,505 | 1,686 | -320.71 | 403.06 | 3,772 | - |
Gain (Loss) on Sale of Assets | -45.65 | -45.65 | 40.25 | -155.91 | 4.17 | 209.03 |
Asset Writedown | -8.86 | - | - | - | - | - |
Other Unusual Items | - | - | - | - | 494.01 | - |
Pretax Income | 2,741 | 1,352 | -624.06 | -3,592 | 4,859 | 1,296 |
Income Tax Expense | 71.15 | -102.99 | -215.02 | -297.79 | 988.84 | 135.52 |
Net Income | 2,669 | 1,455 | -409.04 | -3,294 | 3,870 | 1,161 |
Net Income to Common | 2,669 | 1,455 | -409.04 | -3,294 | 3,870 | 1,161 |
Net Income Growth | - | - | - | - | 233.50% | 53.60% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 6 | - |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 6 | - |
Shares Change (YoY) | -0.24% | -0.36% | 0.99% | 11.57% | - | - |
EPS (Basic) | 386.60 | 210.55 | -59.00 | -479.80 | 629.00 | - |
EPS (Diluted) | 386.60 | 210.55 | -59.00 | -480.00 | 629.00 | - |
Free Cash Flow | 1,570 | 1,123 | -14,402 | -4,961 | -5,088 | 1,741 |
Free Cash Flow Per Share | 227.38 | 162.58 | -2077.32 | -722.67 | -826.86 | - |
Dividend Per Share | - | - | - | 150.000 | - | - |
Gross Margin | 22.94% | 20.09% | 21.24% | 15.12% | 18.19% | 26.69% |
Operating Margin | 5.62% | 2.05% | 2.65% | -10.38% | 3.44% | 6.52% |
Profit Margin | 6.66% | 3.80% | -1.17% | -11.92% | 10.21% | 7.17% |
Free Cash Flow Margin | 3.92% | 2.94% | -41.11% | -17.96% | -13.43% | 10.76% |
EBITDA | 3,684 | 2,215 | 1,992 | -2,471 | 1,527 | 1,247 |
EBITDA Margin | 9.20% | 5.79% | 5.69% | -8.95% | 4.03% | 7.71% |
D&A For EBITDA | 1,434 | 1,429 | 1,064 | 397.25 | 222.19 | 192.49 |
EBIT | 2,249 | 786 | 927.73 | -2,869 | 1,305 | 1,055 |
EBIT Margin | 5.61% | 2.05% | 2.65% | -10.38% | 3.44% | 6.52% |
Effective Tax Rate | 2.60% | - | - | - | 20.35% | 10.46% |
Advertising Expenses | - | 101.1 | 97.2 | 175.51 | 311.86 | 89.24 |