WISE iTech Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2017
Period Ending	Jul '26 Jul 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '17 Dec 31, 2017
Market Capitalization	21,308	38,265	38,823	59,810	72,335	-
Market Cap Growth	-64.50%	-1.44%	-35.09%	-17.32%	-	-
Enterprise Value	35,045	53,308	62,570	65,843	69,804	-
Last Close Price	3085.00	5540.00	5436.99	7654.47	10200.30	-
PE Ratio	7.99	26.31	-	-	18.69	-
PS Ratio	0.53	1.00	1.11	2.17	1.91	-
PB Ratio	0.72	1.24	1.26	1.83	2.59	-
P/TBV Ratio	0.83	1.44	1.48	2.13	2.86	-
P/FCF Ratio	13.57	34.07	-	-	-	-
P/OCF Ratio	8.23	17.38	25.54	-	-	-
EV/Sales Ratio	0.87	1.39	1.79	2.38	1.84	-
EV/EBITDA Ratio	9.54	24.07	31.42	-	45.72	-
EV/EBIT Ratio	15.65	67.82	67.44	-	53.50	-
EV/FCF Ratio	22.32	47.46	-	-	-	-
Debt / Equity Ratio	0.67	0.66	0.94	0.33	0.50	0.09
Debt / EBITDA Ratio	5.44	9.23	14.58	-	9.11	0.48
Debt / FCF Ratio	12.76	18.21	-	-	-	0.35
Net Debt / Equity Ratio	0.46	0.36	0.49	0.24	0.28	-0.36
Net Debt / EBITDA Ratio	3.73	4.97	7.55	-3.18	5.15	-2.03
Net Debt / FCF Ratio	8.75	9.79	-1.04	-1.59	-1.54	-1.45
Asset Turnover	0.64	0.55	0.57	0.56	-	1.62
Inventory Turnover	-	-	-	-	-	68.39
Quick Ratio	0.94	1.06	0.90	0.26	0.65	1.71
Current Ratio	1.34	1.35	1.14	0.44	1.03	1.93
Return on Equity (ROE)	9.12%	4.71%	-1.29%	-10.87%	-	17.88%
Return on Assets (ROA)	2.26%	0.71%	0.95%	-3.60%	-	6.60%
Return on Invested Capital (ROIC)	5.13%	1.79%	2.15%	-7.51%	5.16%	17.71%
Return on Capital Employed (ROCE)	4.40%	1.50%	1.80%	-8.60%	3.50%	14.50%
Earnings Yield	12.53%	3.80%	-1.05%	-5.51%	5.35%	-
FCF Yield	7.37%	2.94%	-37.10%	-8.29%	-7.03%	-
Dividend Yield	4.86%	-	-	1.96%	-	-
Payout Ratio	38.86%	71.62%	-	-	23.91%	11.69%
Buyback Yield / Dilution	0.09%	0.36%	-0.99%	-11.57%	-	-
Total Shareholder Return	4.95%	0.36%	-0.99%	-9.61%	-	-