WISE iTech Co., Ltd. (KOSDAQ:065370)
South Korea · Delayed Price · Currency is KRW 2,950.00
-55.00 (-1.83%)
At close: Sep 11, 2026
WISE iTech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2017 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '17 Dec 31, 2017 |
Operating Revenue | 42,299 | 38,258 | 35,028 | 27,625 | 37,892 | 16,177 |
Other Revenue | 0 | - | -0 | -0 | -0 | - |
| 42,299 | 38,258 | 35,028 | 27,625 | 37,892 | 16,177 | |
Revenue Growth | 19.01% | 9.22% | 26.80% | -27.10% | 134.23% | -5.63% |
Cost of Revenue | 33,352 | 30,572 | 27,589 | 23,447 | 30,999 | 11,859 |
Gross Profit | 8,948 | 7,686 | 7,439 | 4,178 | 6,893 | 4,318 |
Selling, General & Admin | 4,157 | 3,977 | 3,430 | 4,212 | 3,978 | 1,627 |
Research & Development | 3,374 | 2,410 | 2,653 | 2,437 | 1,407 | 723.02 |
Amortization of Goodwill & Intangibles | 160.08 | 160.17 | 158.13 | 154.02 | 2.56 | 1.95 |
Other Operating Expenses | 118.46 | 116.28 | 96.27 | 106.61 | 105.69 | 34.63 |
Operating Expenses | 8,028 | 6,900 | 6,511 | 7,047 | 5,589 | 3,263 |
Operating Income | 919.97 | 786 | 927.73 | -2,869 | 1,305 | 1,055 |
Interest Expense | -970.27 | -970.27 | -1,254 | -537.25 | -1,018 | -41.12 |
Interest & Investment Income | 192.47 | 192.47 | 176.47 | 119.64 | 157.52 | 22.76 |
Earnings From Equity Investments | -10.16 | -10.16 | -3.7 | -496.18 | 154.46 | - |
Currency Exchange Gain (Loss) | - | - | - | - | - | -2.11 |
Other Non Operating Income (Expenses) | 290.09 | 133.5 | -189.85 | -56.21 | -9.03 | 52.86 |
EBT Excluding Unusual Items | 422.11 | 131.55 | -343.6 | -3,839 | 589.23 | 1,087 |
Impairment of Goodwill | -420.58 | -420.58 | - | - | - | - |
Gain (Loss) on Sale of Investments | 1,686 | 1,686 | -320.71 | 403.06 | 3,772 | - |
Gain (Loss) on Sale of Assets | -45.65 | -45.65 | 40.25 | -155.91 | 4.17 | 209.03 |
Other Unusual Items | - | - | - | - | 494.01 | - |
Pretax Income | 1,642 | 1,352 | -624.06 | -3,592 | 4,859 | 1,296 |
Income Tax Expense | -321.6 | -102.99 | -215.02 | -297.79 | 988.84 | 135.52 |
Net Income | 1,964 | 1,455 | -409.04 | -3,294 | 3,870 | 1,161 |
Net Income to Common | 1,964 | 1,455 | -409.04 | -3,294 | 3,870 | 1,161 |
Net Income Growth | - | - | - | - | 233.50% | 53.60% |
Shares Outstanding (Basic) | 9 | 7 | 7 | 7 | 6 | - |
Shares Outstanding (Diluted) | 9 | 7 | 7 | 7 | 6 | - |
Shares Change | 22.79% | -0.36% | 0.99% | 11.57% | - | - |
EPS (Basic) | 230.94 | 210.55 | -59.00 | -479.80 | 629.00 | - |
EPS (Diluted) | 230.94 | 210.55 | -59.00 | -480.00 | 629.00 | - |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2017 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '17 Dec 31, 2017 |
Free Cash Flow | 1,158 | 1,123 | -14,402 | -4,961 | -5,088 | 1,741 |
Free Cash Flow Per Share | 136.18 | 162.58 | -2077.32 | -722.67 | -826.86 | - |
Dividend Per Share | - | - | - | 150.000 | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 21.15% | 20.09% | 21.24% | 15.12% | 18.19% | 26.69% |
Operating Margin | 2.17% | 2.05% | 2.65% | -10.38% | 3.44% | 6.52% |
Profit Margin | 4.64% | 3.80% | -1.17% | -11.92% | 10.21% | 7.17% |
Free Cash Flow Margin | 2.74% | 2.94% | -41.11% | -17.96% | -13.43% | 10.76% |
EBITDA | 2,369 | 2,215 | 1,992 | -2,471 | 1,527 | 1,247 |
EBITDA Margin | 5.60% | 5.79% | 5.69% | -8.95% | 4.03% | 7.71% |
D&A For EBITDA | 1,449 | 1,429 | 1,064 | 397.25 | 222.19 | 192.49 |
EBIT | 919.97 | 786 | 927.73 | -2,869 | 1,305 | 1,055 |
EBIT Margin | 2.17% | 2.05% | 2.65% | -10.38% | 3.44% | 6.52% |
Effective Tax Rate | - | - | - | - | 20.35% | 10.46% |
Advertising Expenses | - | 101.1 | 97.2 | 175.51 | 311.86 | 89.24 |