Sejin T.S Co.,Ltd (KOSDAQ:067770)
South Korea · Delayed Price · Currency is KRW 2,200.00
-45.00 (-2.00%)
At close: Feb 13, 2026
Sejin T.S Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 11,463 | 13,176 | 10,294 | 16,525 | 27,002 | 32,701 |
Other Revenue | 0 | - | -0 | - | -0 | - |
| 11,463 | 13,176 | 10,294 | 16,525 | 27,002 | 32,701 | |
Revenue Growth (YoY) | -12.74% | 27.99% | -37.70% | -38.80% | -17.43% | 54.16% |
Cost of Revenue | 8,723 | 9,203 | 8,752 | 13,898 | 19,866 | 23,674 |
Gross Profit | 2,740 | 3,973 | 1,542 | 2,627 | 7,135 | 9,028 |
Selling, General & Admin | 2,897 | 2,943 | 3,719 | 3,974 | 4,388 | 3,705 |
Other Operating Expenses | 67.97 | 75.91 | 76.54 | 81.41 | 107.3 | 124.66 |
Operating Expenses | 3,136 | 3,237 | 4,119 | 4,525 | 5,008 | 4,398 |
Operating Income | -396.24 | 736.04 | -2,577 | -1,898 | 2,127 | 4,629 |
Interest Expense | -1.71 | -2.77 | -4.38 | -14.19 | -20.59 | -28.13 |
Interest & Investment Income | 1,111 | 1,283 | 1,233 | 537.19 | 207 | 245.64 |
Earnings From Equity Investments | - | - | -80.3 | - | - | - |
Currency Exchange Gain (Loss) | 430.03 | 1,132 | 148 | 721.08 | 394.47 | -513.46 |
Other Non Operating Income (Expenses) | 156.29 | 14.51 | -156.35 | 43.66 | 116.45 | -35.2 |
EBT Excluding Unusual Items | 1,299 | 3,163 | -1,437 | -610.05 | 2,825 | 4,298 |
Gain (Loss) on Sale of Assets | 30.17 | - | -19.1 | 35.65 | 108.22 | 43.28 |
Pretax Income | 1,330 | 3,163 | -1,456 | -574.4 | 2,933 | 4,342 |
Income Tax Expense | 86.2 | 36.5 | -13.08 | 66.13 | 65.99 | 106.95 |
Net Income | 1,243 | 3,126 | -1,443 | -640.53 | 2,867 | 4,235 |
Net Income to Common | 1,243 | 3,126 | -1,443 | -640.53 | 2,867 | 4,235 |
Net Income Growth | -27.71% | - | - | - | -32.30% | - |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | 0.19% | - | - | - | - | - |
EPS (Basic) | 149.73 | 376.86 | -173.95 | -77.21 | 345.59 | 510.46 |
EPS (Diluted) | 149.73 | 376.86 | -174.00 | -77.21 | 345.59 | 510.00 |
EPS Growth | -27.84% | - | - | - | -32.24% | - |
Free Cash Flow | -396.44 | 4,335 | -324.12 | 1,331 | 2,218 | 4,324 |
Free Cash Flow Per Share | -47.74 | 522.58 | -39.07 | 160.48 | 267.41 | 521.21 |
Gross Margin | 23.90% | 30.15% | 14.98% | 15.90% | 26.42% | 27.61% |
Operating Margin | -3.46% | 5.59% | -25.03% | -11.48% | 7.88% | 14.16% |
Profit Margin | 10.85% | 23.73% | -14.02% | -3.88% | 10.62% | 12.95% |
Free Cash Flow Margin | -3.46% | 32.90% | -3.15% | 8.06% | 8.22% | 13.22% |
EBITDA | 958.87 | 2,218 | -925.93 | -112.27 | 3,850 | 6,268 |
EBITDA Margin | 8.37% | 16.83% | -8.99% | -0.68% | 14.26% | 19.17% |
D&A For EBITDA | 1,355 | 1,482 | 1,651 | 1,786 | 1,723 | 1,638 |
EBIT | -396.24 | 736.04 | -2,577 | -1,898 | 2,127 | 4,629 |
EBIT Margin | -3.46% | 5.59% | -25.03% | -11.48% | 7.88% | 14.16% |
Effective Tax Rate | 6.48% | 1.15% | - | - | 2.25% | 2.46% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.