Nuriplan Co., Ltd. (KOSDAQ:069140)
South Korea · Delayed Price · Currency is KRW 2,720.00
0.00 (0.00%)
Last updated: Oct 31, 2025, 11:20 AM KST
Nuriplan Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 115,868 | 116,059 | 122,181 | 131,153 | 132,796 | 139,352 | Upgrade |
Other Revenue | -0 | - | - | -0 | - | - | Upgrade |
| 115,868 | 116,059 | 122,181 | 131,153 | 132,796 | 139,352 | Upgrade | |
Revenue Growth (YoY) | -0.20% | -5.01% | -6.84% | -1.24% | -4.70% | 52.65% | Upgrade |
Cost of Revenue | 87,980 | 92,129 | 124,789 | 111,171 | 106,872 | 114,053 | Upgrade |
Gross Profit | 27,888 | 23,930 | -2,608 | 19,982 | 25,924 | 25,299 | Upgrade |
Selling, General & Admin | 15,999 | 16,399 | 19,055 | 21,519 | 18,592 | 16,290 | Upgrade |
Research & Development | 1,103 | 1,103 | 901.09 | 1,643 | 1,268 | 1,041 | Upgrade |
Amortization of Goodwill & Intangibles | 511.22 | 511.22 | 623.14 | 607.53 | 599.68 | 461.82 | Upgrade |
Other Operating Expenses | 398.14 | 398.14 | 458.48 | 444.26 | 508.95 | 423.86 | Upgrade |
Operating Expenses | 19,348 | 19,815 | 22,410 | 26,302 | 22,473 | 19,329 | Upgrade |
Operating Income | 8,540 | 4,115 | -25,017 | -6,321 | 3,452 | 5,970 | Upgrade |
Interest Expense | -3,433 | -3,433 | -3,636 | -3,106 | -2,388 | -3,149 | Upgrade |
Interest & Investment Income | 91.62 | 91.62 | 117.64 | 291.82 | 91.61 | 77.87 | Upgrade |
Earnings From Equity Investments | - | - | - | 577.09 | - | - | Upgrade |
Currency Exchange Gain (Loss) | 607.48 | 607.48 | 52.06 | 505.05 | 481.73 | -573.17 | Upgrade |
Other Non Operating Income (Expenses) | -1,847 | -475.8 | 1,483 | 224.27 | 234.38 | 435.6 | Upgrade |
EBT Excluding Unusual Items | 3,959 | 904.79 | -27,000 | -7,829 | 1,872 | 2,761 | Upgrade |
Gain (Loss) on Sale of Investments | 111.29 | 111.29 | 66.82 | 333.1 | 147.93 | -504.96 | Upgrade |
Gain (Loss) on Sale of Assets | -5.58 | -5.58 | -94.5 | -5.61 | 6.66 | 14.23 | Upgrade |
Asset Writedown | - | - | -123.35 | - | - | 822.98 | Upgrade |
Other Unusual Items | 824.52 | 824.52 | -361.7 | - | - | - | Upgrade |
Pretax Income | 4,889 | 1,835 | -27,513 | -7,501 | 2,026 | 3,094 | Upgrade |
Income Tax Expense | 627.1 | -192.38 | 511.22 | 149.66 | 448.51 | -442.83 | Upgrade |
Earnings From Continuing Operations | 4,262 | 2,027 | -28,024 | -7,651 | 1,578 | 3,536 | Upgrade |
Earnings From Discontinued Operations | - | - | -333.76 | -880.68 | -554.06 | - | Upgrade |
Net Income to Company | 4,262 | 2,027 | -28,358 | -8,532 | 1,024 | 3,536 | Upgrade |
Minority Interest in Earnings | -852.12 | -270.13 | 3,132 | -713.54 | 6.22 | -623.21 | Upgrade |
Net Income | 3,410 | 1,757 | -25,226 | -9,245 | 1,030 | 2,913 | Upgrade |
Net Income to Common | 3,410 | 1,757 | -25,226 | -9,245 | 1,030 | 2,913 | Upgrade |
Net Income Growth | - | - | - | - | -64.64% | - | Upgrade |
Shares Outstanding (Basic) | 13 | 13 | 7 | 7 | 7 | 6 | Upgrade |
Shares Outstanding (Diluted) | 14 | 13 | 7 | 7 | 7 | 6 | Upgrade |
Shares Change (YoY) | 33.84% | 77.38% | 4.18% | - | 20.74% | 10.77% | Upgrade |
EPS (Basic) | 260.77 | 134.39 | -3422.22 | -1306.67 | 145.58 | 497.16 | Upgrade |
EPS (Diluted) | 260.77 | 134.00 | -3422.28 | -1306.67 | 145.58 | 497.00 | Upgrade |
EPS Growth | - | - | - | - | -70.71% | - | Upgrade |
Free Cash Flow | 14,842 | 4,802 | -13,565 | -450.09 | -4,837 | 2,734 | Upgrade |
Free Cash Flow Per Share | 1069.22 | 367.22 | -1840.32 | -63.61 | -683.59 | 466.50 | Upgrade |
Gross Margin | 24.07% | 20.62% | -2.13% | 15.24% | 19.52% | 18.15% | Upgrade |
Operating Margin | 7.37% | 3.55% | -20.48% | -4.82% | 2.60% | 4.28% | Upgrade |
Profit Margin | 2.94% | 1.51% | -20.65% | -7.05% | 0.78% | 2.09% | Upgrade |
Free Cash Flow Margin | 12.81% | 4.14% | -11.10% | -0.34% | -3.64% | 1.96% | Upgrade |
EBITDA | 12,097 | 7,577 | -21,912 | -2,894 | 6,747 | 8,625 | Upgrade |
EBITDA Margin | 10.44% | 6.53% | -17.93% | -2.21% | 5.08% | 6.19% | Upgrade |
D&A For EBITDA | 3,557 | 3,462 | 3,105 | 3,427 | 3,295 | 2,655 | Upgrade |
EBIT | 8,540 | 4,115 | -25,017 | -6,321 | 3,452 | 5,970 | Upgrade |
EBIT Margin | 7.37% | 3.55% | -20.48% | -4.82% | 2.60% | 4.28% | Upgrade |
Effective Tax Rate | 12.83% | - | - | - | 22.13% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.