A-Tech Solution Co., Ltd. (KOSDAQ:071670)
South Korea · Delayed Price · Currency is KRW 10,920
-440 (-3.87%)
At close: Feb 5, 2026
A-Tech Solution Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 287,198 | 289,527 | 268,504 | 249,523 | 259,944 | 240,115 |
| 287,198 | 289,527 | 268,504 | 249,523 | 259,944 | 240,115 | |
Revenue Growth (YoY) | -0.98% | 7.83% | 7.61% | -4.01% | 8.26% | 5.22% |
Cost of Revenue | 263,010 | 266,060 | 245,013 | 219,934 | 232,990 | 217,548 |
Gross Profit | 24,189 | 23,468 | 23,491 | 29,589 | 26,954 | 22,566 |
Selling, General & Admin | 19,814 | 19,018 | 16,733 | 20,183 | 18,587 | 16,912 |
Research & Development | 1,787 | 1,594 | 1,004 | 765.19 | 544.77 | 1,486 |
Amortization of Goodwill & Intangibles | 82.5 | 123.9 | 145.52 | 108.93 | 50.82 | 46.36 |
Other Operating Expenses | 57.14 | 89.33 | 83.39 | 87.79 | 189.44 | 212.74 |
Operating Expenses | 22,336 | 21,977 | 20,741 | 23,159 | 20,303 | 19,062 |
Operating Income | 1,852 | 1,491 | 2,749 | 6,430 | 6,651 | 3,504 |
Interest Expense | -4,879 | -4,992 | -4,228 | -2,243 | -1,154 | -1,298 |
Interest & Investment Income | 271.56 | 275.44 | 299.04 | 219.48 | 90.54 | 64.31 |
Currency Exchange Gain (Loss) | 1,459 | 2,768 | 374.48 | -288.53 | -454.67 | -843.52 |
Other Non Operating Income (Expenses) | 1,544 | 1,341 | 1,367 | 1,395 | 1,387 | 600.9 |
EBT Excluding Unusual Items | 248.54 | 884.28 | 561.84 | 5,512 | 6,520 | 2,028 |
Gain (Loss) on Sale of Investments | - | - | - | -505.91 | - | - |
Gain (Loss) on Sale of Assets | 503.63 | 325.6 | 812.36 | 407.25 | 157.37 | 1,129 |
Asset Writedown | - | - | 279.63 | - | - | - |
Pretax Income | 752.17 | 1,210 | 1,654 | 5,414 | 6,677 | 3,157 |
Income Tax Expense | 160.74 | 813.96 | 295.27 | 697.61 | 1,087 | 246.23 |
Earnings From Continuing Operations | 591.43 | 395.93 | 1,359 | 4,716 | 5,590 | 2,911 |
Minority Interest in Earnings | 174.22 | 216.29 | 234.53 | -11.94 | -120 | -102.34 |
Net Income | 765.66 | 612.21 | 1,593 | 4,704 | 5,470 | 2,808 |
Net Income to Common | 765.66 | 612.21 | 1,593 | 4,704 | 5,470 | 2,808 |
Net Income Growth | -28.42% | -61.57% | -66.13% | -14.00% | 94.77% | 95.67% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | 3.05% | 0.41% | 1.34% | - | -0.17% | -0.56% |
EPS (Basic) | 75.35 | 61.22 | 159.96 | 478.66 | 556.56 | 285.27 |
EPS (Diluted) | 75.35 | 61.22 | 159.96 | 478.66 | 556.56 | 285.00 |
EPS Growth | -30.54% | -61.73% | -66.58% | -14.00% | 95.28% | 96.58% |
Free Cash Flow | 6,776 | -7,674 | -8,449 | -22,351 | -6,138 | 5,805 |
Free Cash Flow Per Share | 666.88 | -767.41 | -848.36 | -2274.24 | -624.60 | 589.65 |
Gross Margin | 8.42% | 8.11% | 8.75% | 11.86% | 10.37% | 9.40% |
Operating Margin | 0.65% | 0.52% | 1.02% | 2.58% | 2.56% | 1.46% |
Profit Margin | 0.27% | 0.21% | 0.59% | 1.88% | 2.10% | 1.17% |
Free Cash Flow Margin | 2.36% | -2.65% | -3.15% | -8.96% | -2.36% | 2.42% |
EBITDA | 12,299 | 11,432 | 12,167 | 15,659 | 15,068 | 12,583 |
EBITDA Margin | 4.28% | 3.95% | 4.53% | 6.28% | 5.80% | 5.24% |
D&A For EBITDA | 10,447 | 9,941 | 9,418 | 9,230 | 8,417 | 9,079 |
EBIT | 1,852 | 1,491 | 2,749 | 6,430 | 6,651 | 3,504 |
EBIT Margin | 0.65% | 0.52% | 1.02% | 2.58% | 2.56% | 1.46% |
Effective Tax Rate | 21.37% | 67.28% | 17.85% | 12.89% | 16.28% | 7.80% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.