Woorison F&G Co., Ltd. (KOSDAQ:073560)
South Korea · Delayed Price · Currency is KRW 1,531.00
+4.00 (0.26%)
Last updated: Aug 7, 2025
Woorison F&G Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 297,247 | 292,663 | 279,274 | 286,865 | 253,842 | 237,094 | Upgrade |
Other Revenue | - | - | - | -0 | - | - | Upgrade |
| 297,247 | 292,663 | 279,274 | 286,865 | 253,842 | 237,094 | Upgrade | |
Revenue Growth (YoY) | 7.71% | 4.79% | -2.65% | 13.01% | 7.06% | 5.27% | Upgrade |
Cost of Revenue | 249,171 | 243,174 | 252,476 | 237,290 | 196,312 | 182,551 | Upgrade |
Gross Profit | 48,077 | 49,489 | 26,798 | 49,575 | 57,530 | 54,543 | Upgrade |
Selling, General & Admin | 19,265 | 19,288 | 19,251 | 18,881 | 16,385 | 17,713 | Upgrade |
Research & Development | 14.53 | 19.13 | 37.84 | 31.71 | 19.3 | 6.66 | Upgrade |
Other Operating Expenses | 938.63 | 936.28 | 915.63 | 641.95 | 879.55 | 558.82 | Upgrade |
Operating Expenses | 22,060 | 21,966 | 22,229 | 21,119 | 19,593 | 22,337 | Upgrade |
Operating Income | 26,017 | 27,522 | 4,570 | 28,456 | 37,937 | 32,206 | Upgrade |
Interest Expense | -9,474 | -9,744 | -9,935 | -5,575 | -4,622 | -5,864 | Upgrade |
Interest & Investment Income | 4,466 | 4,465 | 4,476 | 4,184 | 3,267 | 2,323 | Upgrade |
Currency Exchange Gain (Loss) | -188.34 | -176.64 | -33.37 | -43.97 | 121.62 | 60.25 | Upgrade |
Other Non Operating Income (Expenses) | -2,067 | -1,354 | -501.28 | 2,550 | 2,500 | 2,400 | Upgrade |
EBT Excluding Unusual Items | 18,754 | 20,713 | -1,424 | 29,571 | 39,204 | 31,126 | Upgrade |
Gain (Loss) on Sale of Investments | -537.13 | -614.03 | -1,244 | -81.55 | -259.87 | 421.82 | Upgrade |
Gain (Loss) on Sale of Assets | 1,253 | 1,591 | 4,286 | 2,375 | 224.89 | -1,025 | Upgrade |
Asset Writedown | -3,109 | -3,109 | - | - | - | -21.5 | Upgrade |
Pretax Income | 16,361 | 18,581 | 1,618 | 31,864 | 39,169 | 30,501 | Upgrade |
Income Tax Expense | 3,135 | 3,000 | -91.04 | 5,357 | 10,672 | 6,699 | Upgrade |
Earnings From Continuing Operations | 13,226 | 15,581 | 1,709 | 26,507 | 28,497 | 23,803 | Upgrade |
Minority Interest in Earnings | 126.19 | -517.14 | -159.96 | -1,509 | -838.02 | -1,976 | Upgrade |
Net Income | 13,352 | 15,064 | 1,549 | 24,998 | 27,659 | 21,827 | Upgrade |
Net Income to Common | 13,352 | 15,064 | 1,549 | 24,998 | 27,659 | 21,827 | Upgrade |
Net Income Growth | 307.75% | 872.50% | -93.80% | -9.62% | 26.72% | 418.93% | Upgrade |
Shares Outstanding (Basic) | 69 | 69 | 69 | 69 | 69 | 69 | Upgrade |
Shares Outstanding (Diluted) | 69 | 69 | 69 | 69 | 69 | 69 | Upgrade |
EPS (Basic) | 192.85 | 217.57 | 22.37 | 361.04 | 399.48 | 315.24 | Upgrade |
EPS (Diluted) | 192.85 | 217.57 | 22.00 | 361.00 | 399.00 | 315.00 | Upgrade |
EPS Growth | 310.32% | 888.96% | -93.91% | -9.52% | 26.67% | 418.53% | Upgrade |
Free Cash Flow | 14,952 | 4,260 | -10,772 | -30,630 | 25,946 | 8,700 | Upgrade |
Free Cash Flow Per Share | 215.95 | 61.53 | -155.58 | -442.39 | 374.74 | 125.65 | Upgrade |
Dividend Per Share | 70.000 | 70.000 | 25.000 | 50.000 | 50.000 | 25.000 | Upgrade |
Dividend Growth | 180.00% | 180.00% | -50.00% | - | 100.00% | - | Upgrade |
Gross Margin | 16.17% | 16.91% | 9.60% | 17.28% | 22.66% | 23.00% | Upgrade |
Operating Margin | 8.75% | 9.40% | 1.64% | 9.92% | 14.95% | 13.58% | Upgrade |
Profit Margin | 4.49% | 5.15% | 0.56% | 8.71% | 10.90% | 9.21% | Upgrade |
Free Cash Flow Margin | 5.03% | 1.46% | -3.86% | -10.68% | 10.22% | 3.67% | Upgrade |
EBITDA | 56,198 | 57,348 | 32,381 | 54,289 | 62,687 | 57,013 | Upgrade |
EBITDA Margin | 18.91% | 19.60% | 11.59% | 18.93% | 24.70% | 24.05% | Upgrade |
D&A For EBITDA | 30,182 | 29,826 | 27,811 | 25,833 | 24,750 | 24,807 | Upgrade |
EBIT | 26,017 | 27,522 | 4,570 | 28,456 | 37,937 | 32,206 | Upgrade |
EBIT Margin | 8.75% | 9.40% | 1.64% | 9.92% | 14.95% | 13.58% | Upgrade |
Effective Tax Rate | 19.16% | 16.14% | - | 16.81% | 27.25% | 21.96% | Upgrade |
Advertising Expenses | - | 856.23 | 978.6 | 826.66 | 586.17 | 1,235 | Upgrade |
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.