Woorison F&G Co., Ltd. (KOSDAQ:073560)
South Korea
· Delayed Price · Currency is KRW 1,312.00
+2.00 (0.15%)
Last updated: Mar 28, 2025
Woorison F&G Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 292,663 | 279,274 | 286,865 | 253,842 | 237,094 | Upgrade
|
| Other Revenue | - | - | -0 | - | - | Upgrade
|
| Revenue | 292,663 | 279,274 | 286,865 | 253,842 | 237,094 | Upgrade
|
| Revenue Growth (YoY) | 4.79% | -2.65% | 13.01% | 7.06% | 5.27% | Upgrade
|
| Cost of Revenue | 243,174 | 252,476 | 237,290 | 196,312 | 182,551 | Upgrade
|
| Gross Profit | 49,489 | 26,798 | 49,575 | 57,530 | 54,543 | Upgrade
|
| Selling, General & Admin | 19,288 | 19,251 | 18,881 | 16,385 | 17,713 | Upgrade
|
| Research & Development | 19.13 | 37.84 | 31.71 | 19.3 | 6.66 | Upgrade
|
| Other Operating Expenses | 936.28 | 915.63 | 641.95 | 879.55 | 558.82 | Upgrade
|
| Operating Expenses | 21,966 | 22,229 | 21,119 | 19,593 | 22,337 | Upgrade
|
| Operating Income | 27,522 | 4,570 | 28,456 | 37,937 | 32,206 | Upgrade
|
| Interest Expense | -9,744 | -9,935 | -5,575 | -4,622 | -5,864 | Upgrade
|
| Interest & Investment Income | 4,465 | 4,476 | 4,184 | 3,267 | 2,323 | Upgrade
|
| Currency Exchange Gain (Loss) | -176.64 | -33.37 | -43.97 | 121.62 | 60.25 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,354 | -501.28 | 2,550 | 2,500 | 2,400 | Upgrade
|
| EBT Excluding Unusual Items | 20,713 | -1,424 | 29,571 | 39,204 | 31,126 | Upgrade
|
| Gain (Loss) on Sale of Investments | -614.03 | -1,244 | -81.55 | -259.87 | 421.82 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,591 | 4,286 | 2,375 | 224.89 | -1,025 | Upgrade
|
| Asset Writedown | -3,109 | - | - | - | -21.5 | Upgrade
|
| Pretax Income | 18,581 | 1,618 | 31,864 | 39,169 | 30,501 | Upgrade
|
| Income Tax Expense | 3,000 | -91.04 | 5,357 | 10,672 | 6,699 | Upgrade
|
| Earnings From Continuing Operations | 15,581 | 1,709 | 26,507 | 28,497 | 23,803 | Upgrade
|
| Minority Interest in Earnings | -517.14 | -159.96 | -1,509 | -838.02 | -1,976 | Upgrade
|
| Net Income | 15,064 | 1,549 | 24,998 | 27,659 | 21,827 | Upgrade
|
| Net Income to Common | 15,064 | 1,549 | 24,998 | 27,659 | 21,827 | Upgrade
|
| Net Income Growth | 872.50% | -93.80% | -9.62% | 26.72% | 418.93% | Upgrade
|
| Shares Outstanding (Basic) | 69 | 70 | 69 | 69 | 69 | Upgrade
|
| Shares Outstanding (Diluted) | 69 | 70 | 69 | 69 | 69 | Upgrade
|
| Shares Change (YoY) | -1.86% | 1.69% | - | - | - | Upgrade
|
| EPS (Basic) | 218.00 | 22.00 | 361.04 | 399.48 | 315.24 | Upgrade
|
| EPS (Diluted) | 218.00 | 22.00 | 361.00 | 399.00 | 315.00 | Upgrade
|
| EPS Growth | 890.91% | -93.91% | -9.52% | 26.67% | 418.53% | Upgrade
|
| Free Cash Flow | 4,260 | -10,772 | -30,630 | 25,946 | 8,700 | Upgrade
|
| Free Cash Flow Per Share | 61.65 | -152.99 | -442.39 | 374.74 | 125.65 | Upgrade
|
| Dividend Per Share | - | - | 50.000 | 50.000 | 25.000 | Upgrade
|
| Dividend Growth | - | - | - | 100.00% | - | Upgrade
|
| Gross Margin | 16.91% | 9.60% | 17.28% | 22.66% | 23.00% | Upgrade
|
| Operating Margin | 9.40% | 1.64% | 9.92% | 14.95% | 13.58% | Upgrade
|
| Profit Margin | 5.15% | 0.56% | 8.71% | 10.90% | 9.21% | Upgrade
|
| Free Cash Flow Margin | 1.46% | -3.86% | -10.68% | 10.22% | 3.67% | Upgrade
|
| EBITDA | 57,348 | 32,381 | 54,289 | 62,687 | 57,013 | Upgrade
|
| EBITDA Margin | 19.60% | 11.59% | 18.93% | 24.70% | 24.05% | Upgrade
|
| D&A For EBITDA | 29,826 | 27,811 | 25,833 | 24,750 | 24,807 | Upgrade
|
| EBIT | 27,522 | 4,570 | 28,456 | 37,937 | 32,206 | Upgrade
|
| EBIT Margin | 9.40% | 1.64% | 9.92% | 14.95% | 13.58% | Upgrade
|
| Effective Tax Rate | 16.14% | - | 16.81% | 27.25% | 21.96% | Upgrade
|
| Advertising Expenses | 856.23 | 978.6 | 826.66 | 586.17 | 1,235 | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.