Woorison F&G Co., Ltd. (KOSDAQ:073560)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,627.00
-5.00 (-0.31%)
At close: Aug 26, 2025, 3:30 PM KST

Woorison F&G Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Operating Revenue
294,619292,663279,274286,865253,842237,094
Upgrade
Other Revenue
----0--
Upgrade
294,619292,663279,274286,865253,842237,094
Upgrade
Revenue Growth (YoY)
6.34%4.79%-2.65%13.01%7.06%5.27%
Upgrade
Cost of Revenue
247,415243,174252,476237,290196,312182,551
Upgrade
Gross Profit
47,20349,48926,79849,57557,53054,543
Upgrade
Selling, General & Admin
19,34719,28819,25118,88116,38517,713
Upgrade
Research & Development
9.1219.1337.8431.7119.36.66
Upgrade
Other Operating Expenses
932.85936.28915.63641.95879.55558.82
Upgrade
Operating Expenses
22,48121,96622,22921,11919,59322,337
Upgrade
Operating Income
24,72327,5224,57028,45637,93732,206
Upgrade
Interest Expense
-9,152-9,744-9,935-5,575-4,622-5,864
Upgrade
Interest & Investment Income
4,5134,4654,4764,1843,2672,323
Upgrade
Currency Exchange Gain (Loss)
-253.8-176.64-33.37-43.97121.6260.25
Upgrade
Other Non Operating Income (Expenses)
-2,422-1,354-501.282,5502,5002,400
Upgrade
EBT Excluding Unusual Items
17,40920,713-1,42429,57139,20431,126
Upgrade
Gain (Loss) on Sale of Investments
-17.21-614.03-1,244-81.55-259.87421.82
Upgrade
Gain (Loss) on Sale of Assets
841.431,5914,2862,375224.89-1,025
Upgrade
Asset Writedown
-3,109-3,109----21.5
Upgrade
Pretax Income
15,12418,5811,61831,86439,16930,501
Upgrade
Income Tax Expense
3,0073,000-91.045,35710,6726,699
Upgrade
Earnings From Continuing Operations
12,11815,5811,70926,50728,49723,803
Upgrade
Minority Interest in Earnings
773.24-517.14-159.96-1,509-838.02-1,976
Upgrade
Net Income
12,89115,0641,54924,99827,65921,827
Upgrade
Net Income to Common
12,89115,0641,54924,99827,65921,827
Upgrade
Net Income Growth
67.80%872.50%-93.80%-9.62%26.72%418.93%
Upgrade
Shares Outstanding (Basic)
696969696969
Upgrade
Shares Outstanding (Diluted)
696969696969
Upgrade
Shares Change (YoY)
-0.22%-----
Upgrade
EPS (Basic)
186.38217.5722.37361.04399.48315.24
Upgrade
EPS (Diluted)
186.38217.5722.00361.00399.00315.00
Upgrade
EPS Growth
69.00%888.96%-93.91%-9.52%26.67%418.53%
Upgrade
Free Cash Flow
23,3884,260-10,772-30,63025,9468,700
Upgrade
Free Cash Flow Per Share
338.1561.53-155.58-442.39374.74125.65
Upgrade
Dividend Per Share
70.00070.00025.00050.00050.00025.000
Upgrade
Dividend Growth
180.00%180.00%-50.00%-100.00%-
Upgrade
Gross Margin
16.02%16.91%9.60%17.28%22.66%23.00%
Upgrade
Operating Margin
8.39%9.40%1.64%9.92%14.95%13.58%
Upgrade
Profit Margin
4.38%5.15%0.56%8.71%10.90%9.21%
Upgrade
Free Cash Flow Margin
7.94%1.46%-3.86%-10.68%10.22%3.67%
Upgrade
EBITDA
55,08357,34832,38154,28962,68757,013
Upgrade
EBITDA Margin
18.70%19.60%11.59%18.93%24.70%24.05%
Upgrade
D&A For EBITDA
30,36129,82627,81125,83324,75024,807
Upgrade
EBIT
24,72327,5224,57028,45637,93732,206
Upgrade
EBIT Margin
8.39%9.40%1.64%9.92%14.95%13.58%
Upgrade
Effective Tax Rate
19.88%16.14%-16.81%27.25%21.96%
Upgrade
Advertising Expenses
-856.23978.6826.66586.171,235
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.