Woorison F&G Co., Ltd. (KOSDAQ:073560)

Woorison F&G Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 27, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	92,571	86,478	105,795	124,282	146,438	137,783
Market Cap Growth	-18.26%	-18.26%	-14.88%	-15.13%	6.28%	-1.49%
Enterprise Value	261,486	269,276	257,063	260,898	273,970	265,157
Last Close Price	1337.00	1249.00	1445.09	1669.98	1914.52	1758.68
PE Ratio	6.13	5.74	68.30	4.97	5.29	6.31
Forward PE	-	7.17	7.17	7.17	7.17	7.17
PS Ratio	0.32	0.30	0.38	0.43	0.58	0.58
PB Ratio	0.29	0.26	0.41	0.47	0.61	0.65
P/TBV Ratio	0.28	0.28	0.43	0.50	0.63	0.67
P/FCF Ratio	21.73	20.30	-	-	5.64	15.84
P/OCF Ratio	2.31	2.31	4.84	3.45	2.91	3.13
EV/Sales Ratio	0.89	0.92	0.92	0.91	1.08	1.12
EV/EBITDA Ratio	4.56	4.70	7.94	4.81	4.37	4.65
EV/EBIT Ratio	9.50	9.78	56.26	9.17	7.22	8.23
EV/FCF Ratio	61.38	63.21	-	-	10.56	30.48
Debt / Equity Ratio	0.58	0.58	0.73	0.66	0.65	0.78
Debt / EBITDA Ratio	3.35	3.35	5.87	3.19	2.45	2.90
Debt / FCF Ratio	45.16	45.16	-	-	5.93	18.98
Asset Turnover	0.56	0.56	0.58	0.63	0.60	0.61
Inventory Turnover	21.22	21.22	22.63	24.29	25.75	24.91
Quick Ratio	0.32	0.32	0.30	0.34	0.34	0.35
Current Ratio	1.30	1.30	1.28	1.14	1.33	1.25
Return on Equity (ROE)	5.28%	5.28%	0.66%	10.59%	12.69%	11.96%
Return on Assets (ROA)	3.26%	3.26%	0.59%	3.91%	5.62%	5.15%
Return on Capital (ROIC)	3.54%	3.54%	0.65%	4.30%	6.17%	5.68%
Return on Capital Employed (ROCE)	6.80%	6.80%	1.40%	9.20%	13.10%	11.80%
Earnings Yield	16.27%	17.42%	1.46%	20.11%	18.89%	15.84%
FCF Yield	4.60%	4.93%	-10.18%	-24.65%	17.72%	6.31%
Dividend Yield	5.29%	-	-	2.99%	2.61%	1.42%
Payout Ratio	11.49%	11.49%	223.49%	13.85%	6.26%	7.93%
Buyback Yield / Dilution	1.86%	1.86%	-1.69%	-	-	-
Total Shareholder Return	7.14%	1.86%	-1.69%	2.99%	2.61%	1.42%

Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.