Watos Corea Co., Ltd. (KOSDAQ:079000)
South Korea
· Delayed Price · Currency is KRW 5,130.00
-30.00 (-0.58%)
At close: Jun 27, 2025, 3:30 PM KST
Watos Corea Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 1,797 | 2,066 | 2,667 | 5,312 | 1,421 | 1,454 | Upgrade
|
Depreciation & Amortization | 648.46 | 1,139 | 1,208 | 1,276 | 1,317 | 1,326 | Upgrade
|
Loss (Gain) From Sale of Assets | -101.54 | -202.57 | -0.23 | -4,494 | 7.58 | -3.42 | Upgrade
|
Asset Writedown & Restructuring Costs | - | - | - | - | - | 131.78 | Upgrade
|
Loss (Gain) From Sale of Investments | 94.03 | -89.83 | -706.41 | 243.2 | 64.67 | -298.56 | Upgrade
|
Provision & Write-off of Bad Debts | 30.21 | 32.26 | -1.49 | 14.96 | -13.58 | -17.9 | Upgrade
|
Other Operating Activities | -4,652 | 351.68 | -452.31 | 1,081 | 939.36 | 97.1 | Upgrade
|
Change in Accounts Receivable | 558.46 | 627.98 | -319.57 | 363.53 | 26.6 | 675.09 | Upgrade
|
Change in Inventory | 482.13 | 272.55 | 216.33 | -139.32 | -871.42 | 66.32 | Upgrade
|
Change in Accounts Payable | -135.13 | 47.61 | -39.96 | -277.48 | 108.11 | 150.81 | Upgrade
|
Change in Other Net Operating Assets | 1,611 | 241.72 | -175.2 | -262.55 | 279.14 | -341.89 | Upgrade
|
Operating Cash Flow | 266.27 | 4,486 | 2,396 | 3,117 | 3,279 | 3,239 | Upgrade
|
Operating Cash Flow Growth | -92.01% | 87.27% | -23.15% | -4.92% | 1.21% | 94.97% | Upgrade
|
Capital Expenditures | -187.28 | -282.96 | -253.64 | -136.76 | -335.9 | -353.33 | Upgrade
|
Sale of Property, Plant & Equipment | 22.92 | 54.47 | 3.09 | 140 | 16.36 | 18.48 | Upgrade
|
Sale (Purchase) of Intangibles | 122.17 | 267.63 | -8.45 | -10.36 | -26.54 | -13.25 | Upgrade
|
Investment in Securities | 8,259 | 8,354 | -848.07 | -11,737 | -3,849 | -835.73 | Upgrade
|
Other Investing Activities | -566.43 | 10.5 | -0 | 0 | - | 0 | Upgrade
|
Investing Cash Flow | 6,074 | 8,809 | -1,045 | -5,518 | -3,993 | -911.11 | Upgrade
|
Long-Term Debt Repaid | - | -31.01 | -30.1 | -29.22 | -28.36 | -30.22 | Upgrade
|
Net Debt Issued (Repaid) | -23.26 | -31.01 | -30.1 | -29.22 | -28.36 | -30.22 | Upgrade
|
Issuance of Common Stock | 1,371 | 6.74 | - | - | - | - | Upgrade
|
Repurchase of Common Stock | -1,002 | -1,002 | - | - | - | - | Upgrade
|
Dividends Paid | -1,440 | -1,440 | -1,440 | -1,440 | -1,440 | -1,440 | Upgrade
|
Other Financing Activities | 1,436 | 61.08 | -64.2 | 6.4 | 42.15 | 39 | Upgrade
|
Financing Cash Flow | 342.42 | -2,405 | -1,534 | -1,463 | -1,426 | -1,431 | Upgrade
|
Foreign Exchange Rate Adjustments | 7.94 | 7.94 | -26.75 | -31.55 | 5.95 | -75.16 | Upgrade
|
Miscellaneous Cash Flow Adjustments | 3,431 | - | - | - | - | - | Upgrade
|
Net Cash Flow | 10,121 | 10,899 | -209.96 | -3,894 | -2,134 | 822.25 | Upgrade
|
Free Cash Flow | 78.99 | 4,203 | 2,142 | 2,981 | 2,943 | 2,886 | Upgrade
|
Free Cash Flow Growth | -97.32% | 96.24% | -28.14% | 1.29% | 1.96% | 132.52% | Upgrade
|
Free Cash Flow Margin | 0.47% | 24.02% | 12.12% | 15.28% | 14.69% | 15.76% | Upgrade
|
Free Cash Flow Per Share | 11.23 | 587.52 | 297.56 | 414.06 | 408.79 | 400.93 | Upgrade
|
Cash Interest Paid | 4,997 | 18.99 | 19.91 | 20.81 | 21.69 | 19.93 | Upgrade
|
Cash Income Tax Paid | 274.83 | 559.87 | 1,279 | 747 | -261.31 | 655.13 | Upgrade
|
Levered Free Cash Flow | 1,001 | 2,404 | -60.31 | 1,613 | 2,886 | 1,819 | Upgrade
|
Unlevered Free Cash Flow | 1,011 | 2,416 | -47.87 | 1,626 | 2,900 | 1,832 | Upgrade
|
Change in Net Working Capital | -901.47 | -1,446 | 937.17 | -411.43 | -1,693 | -774.32 | Upgrade
|
Updated Nov 15, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.