Watos Corea Co., Ltd. (KOSDAQ:079000)
South Korea flag South Korea · Delayed Price · Currency is KRW
5,290.00
+100.00 (1.93%)
At close: Mar 21, 2025, 3:30 PM KST

Watos Corea Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
2,0662,6675,3121,4211,454
Upgrade
Depreciation & Amortization
1,1391,2081,2761,3171,326
Upgrade
Loss (Gain) From Sale of Assets
-202.57-0.23-4,4947.58-3.42
Upgrade
Asset Writedown & Restructuring Costs
----131.78
Upgrade
Loss (Gain) From Sale of Investments
-89.83-706.41243.264.67-298.56
Upgrade
Provision & Write-off of Bad Debts
32.26-1.4914.96-13.58-17.9
Upgrade
Other Operating Activities
351.68-452.311,081939.3697.1
Upgrade
Change in Accounts Receivable
627.98-319.57363.5326.6675.09
Upgrade
Change in Inventory
272.55216.33-139.32-871.4266.32
Upgrade
Change in Accounts Payable
47.61-39.96-277.48108.11150.81
Upgrade
Change in Other Net Operating Assets
241.72-175.2-262.55279.14-341.89
Upgrade
Operating Cash Flow
4,4862,3963,1173,2793,239
Upgrade
Operating Cash Flow Growth
87.27%-23.15%-4.92%1.21%94.97%
Upgrade
Capital Expenditures
-282.96-253.64-136.76-335.9-353.33
Upgrade
Sale of Property, Plant & Equipment
54.473.0914016.3618.48
Upgrade
Sale (Purchase) of Intangibles
267.63-8.45-10.36-26.54-13.25
Upgrade
Investment in Securities
8,354-848.07-11,737-3,849-835.73
Upgrade
Other Investing Activities
10.5-00-0
Upgrade
Investing Cash Flow
8,809-1,045-5,518-3,993-911.11
Upgrade
Long-Term Debt Repaid
-31.01-30.1-29.22-28.36-30.22
Upgrade
Net Debt Issued (Repaid)
-31.01-30.1-29.22-28.36-30.22
Upgrade
Issuance of Common Stock
6.74----
Upgrade
Repurchase of Common Stock
-1,002----
Upgrade
Dividends Paid
-1,440-1,440-1,440-1,440-1,440
Upgrade
Other Financing Activities
61.08-64.26.442.1539
Upgrade
Financing Cash Flow
-2,405-1,534-1,463-1,426-1,431
Upgrade
Foreign Exchange Rate Adjustments
7.94-26.75-31.555.95-75.16
Upgrade
Net Cash Flow
10,899-209.96-3,894-2,134822.25
Upgrade
Free Cash Flow
4,2032,1422,9812,9432,886
Upgrade
Free Cash Flow Growth
96.24%-28.14%1.29%1.96%132.52%
Upgrade
Free Cash Flow Margin
24.02%12.12%15.28%14.69%15.76%
Upgrade
Free Cash Flow Per Share
588.07297.21414.06407.84400.91
Upgrade
Cash Interest Paid
18.9919.9120.8121.6919.93
Upgrade
Cash Income Tax Paid
559.871,279747-261.31655.13
Upgrade
Levered Free Cash Flow
2,404-60.311,6132,8861,819
Upgrade
Unlevered Free Cash Flow
2,416-47.871,6262,9001,832
Upgrade
Change in Net Working Capital
-1,446937.17-411.43-1,693-774.32
Upgrade
Updated Nov 15, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.