Dongwoo Farm To Table Co ., Ltd (KOSDAQ:088910)
South Korea · Delayed Price · Currency is KRW 1,999.00
-1.00 (-0.05%)
At close: Nov 19, 2025
KOSDAQ:088910 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 313,049 | 303,120 | 349,164 | 336,847 | 295,685 | 276,183 | Upgrade |
Other Revenue | - | - | -0 | -0 | -0 | - | Upgrade |
| 313,049 | 303,120 | 349,164 | 336,847 | 295,685 | 276,183 | Upgrade | |
Revenue Growth (YoY) | -0.69% | -13.19% | 3.66% | 13.92% | 7.06% | 2.08% | Upgrade |
Cost of Revenue | 284,993 | 284,817 | 306,894 | 305,226 | 274,271 | 261,086 | Upgrade |
Gross Profit | 28,056 | 18,303 | 42,270 | 31,622 | 21,414 | 15,097 | Upgrade |
Selling, General & Admin | 22,294 | 20,301 | 19,048 | 17,970 | 17,450 | 16,964 | Upgrade |
Amortization of Goodwill & Intangibles | 141.84 | 141.94 | 135.92 | 91.59 | 74 | 21.98 | Upgrade |
Other Operating Expenses | 197.93 | 194.06 | 223.43 | 250.66 | 314.11 | 320.94 | Upgrade |
Operating Expenses | 24,212 | 22,078 | 25,283 | 20,110 | 19,960 | 20,966 | Upgrade |
Operating Income | 3,844 | -3,775 | 16,987 | 11,512 | 1,454 | -5,868 | Upgrade |
Interest Expense | -2,880 | -1,824 | -443.67 | -652.08 | -990.82 | -66.67 | Upgrade |
Interest & Investment Income | 2,996 | 3,627 | 3,733 | 2,454 | 1,450 | 1,485 | Upgrade |
Earnings From Equity Investments | 8,963 | - | - | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | - | - | 4,040 | -2,290 | -1,749 | - | Upgrade |
Other Non Operating Income (Expenses) | 6,038 | 1,808 | -4,023 | 3,380 | -15,451 | 753.88 | Upgrade |
EBT Excluding Unusual Items | 18,962 | -164.39 | 20,294 | 14,403 | -15,288 | -3,696 | Upgrade |
Gain (Loss) on Sale of Investments | -7,752 | -7,882 | 11,461 | 2,758 | 3,878 | -51.45 | Upgrade |
Gain (Loss) on Sale of Assets | -64.07 | -72.65 | 99.49 | 72.12 | 106.87 | -357.74 | Upgrade |
Pretax Income | 11,145 | -8,119 | 31,854 | 17,233 | -11,302 | -4,105 | Upgrade |
Income Tax Expense | 2,378 | -284.74 | 5,441 | 1,067 | -382.05 | -1,788 | Upgrade |
Earnings From Continuing Operations | 8,767 | -7,834 | 26,413 | 16,166 | -10,920 | -2,317 | Upgrade |
Minority Interest in Earnings | 110.59 | 74.57 | 18.66 | -19.83 | -126.79 | -48.91 | Upgrade |
Net Income | 8,878 | -7,760 | 26,432 | 16,146 | -11,047 | -2,366 | Upgrade |
Net Income to Common | 8,878 | -7,760 | 26,432 | 16,146 | -11,047 | -2,366 | Upgrade |
Net Income Growth | 277.88% | - | 63.70% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade |
Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade |
Shares Change (YoY) | 0.48% | - | - | - | - | - | Upgrade |
EPS (Basic) | 344.26 | -301.67 | 1027.60 | 627.73 | -429.48 | -92.00 | Upgrade |
EPS (Diluted) | 344.26 | -301.67 | 1027.60 | 627.73 | -429.48 | -92.00 | Upgrade |
EPS Growth | 276.07% | - | 63.70% | - | - | - | Upgrade |
Free Cash Flow | 18,486 | -7,333 | 17,780 | 310.45 | 10,374 | -15,715 | Upgrade |
Free Cash Flow Per Share | 716.85 | -285.10 | 691.25 | 12.07 | 403.32 | -610.94 | Upgrade |
Dividend Per Share | - | - | 30.000 | - | - | - | Upgrade |
Gross Margin | 8.96% | 6.04% | 12.11% | 9.39% | 7.24% | 5.47% | Upgrade |
Operating Margin | 1.23% | -1.24% | 4.87% | 3.42% | 0.49% | -2.13% | Upgrade |
Profit Margin | 2.84% | -2.56% | 7.57% | 4.79% | -3.74% | -0.86% | Upgrade |
Free Cash Flow Margin | 5.91% | -2.42% | 5.09% | 0.09% | 3.51% | -5.69% | Upgrade |
EBITDA | 7,737 | 414.14 | 20,937 | 15,444 | 5,323 | -2,845 | Upgrade |
EBITDA Margin | 2.47% | 0.14% | 6.00% | 4.58% | 1.80% | -1.03% | Upgrade |
D&A For EBITDA | 3,893 | 4,189 | 3,950 | 3,933 | 3,869 | 3,024 | Upgrade |
EBIT | 3,844 | -3,775 | 16,987 | 11,512 | 1,454 | -5,868 | Upgrade |
EBIT Margin | 1.23% | -1.24% | 4.87% | 3.42% | 0.49% | -2.13% | Upgrade |
Effective Tax Rate | 21.34% | - | 17.08% | 6.19% | - | - | Upgrade |
Advertising Expenses | - | 120.41 | 109.08 | 126.54 | 109.37 | 142.79 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.