Dongwoo Farm To Table Co ., Ltd (KOSDAQ: 088910)
South Korea
· Delayed Price · Currency is KRW 1,918.00
-6.00 (-0.31%)
Dec 20, 2024, 9:00 AM KST
Dongwoo Farm To Table Co ., Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 315,236 | 349,164 | 336,847 | 295,685 | 276,183 | 270,568 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | -0 | - | 0 | Upgrade
|
| Revenue | 315,236 | 349,164 | 336,847 | 295,685 | 276,183 | 270,568 | Upgrade
|
| Revenue Growth (YoY) | -10.92% | 3.66% | 13.92% | 7.06% | 2.08% | 8.16% | Upgrade
|
| Cost of Revenue | 291,841 | 307,011 | 305,226 | 274,271 | 261,086 | 249,100 | Upgrade
|
| Gross Profit | 23,395 | 42,154 | 31,622 | 21,414 | 15,097 | 21,468 | Upgrade
|
| Selling, General & Admin | 19,756 | 18,932 | 17,970 | 17,450 | 16,964 | 15,750 | Upgrade
|
| Other Operating Expenses | 174.54 | 223.43 | 250.66 | 314.11 | 320.94 | 275.86 | Upgrade
|
| Operating Expenses | 24,768 | 25,167 | 20,110 | 19,960 | 20,966 | 19,595 | Upgrade
|
| Operating Income | -1,373 | 16,987 | 11,512 | 1,454 | -5,868 | 1,874 | Upgrade
|
| Interest Expense | -220.37 | -443.67 | -652.08 | -990.82 | -66.67 | -34.25 | Upgrade
|
| Interest & Investment Income | 3,858 | 3,733 | 2,454 | 1,450 | 1,485 | 1,902 | Upgrade
|
| Earnings From Equity Investments | -10,121 | - | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 4,040 | -2,290 | -1,749 | - | 0.07 | Upgrade
|
| Other Non Operating Income (Expenses) | 264.34 | -4,023 | 3,380 | -15,451 | 753.88 | 1,339 | Upgrade
|
| EBT Excluding Unusual Items | -7,592 | 20,294 | 14,403 | -15,288 | -3,696 | 5,080 | Upgrade
|
| Gain (Loss) on Sale of Investments | 10,346 | 11,461 | 2,758 | 3,878 | -51.45 | -3,100 | Upgrade
|
| Gain (Loss) on Sale of Assets | 45.57 | 99.49 | 72.12 | 106.87 | -357.74 | 957.62 | Upgrade
|
| Pretax Income | 2,799 | 31,854 | 17,233 | -11,302 | -4,105 | 2,937 | Upgrade
|
| Income Tax Expense | 487.9 | 5,441 | 1,067 | -382.05 | -1,788 | 304.91 | Upgrade
|
| Earnings From Continuing Operations | 2,311 | 26,413 | 16,166 | -10,920 | -2,317 | 2,632 | Upgrade
|
| Minority Interest in Earnings | 38.07 | 18.66 | -19.83 | -126.79 | -48.91 | - | Upgrade
|
| Net Income | 2,349 | 26,432 | 16,146 | -11,047 | -2,366 | 2,632 | Upgrade
|
| Net Income to Common | 2,349 | 26,432 | 16,146 | -11,047 | -2,366 | 2,632 | Upgrade
|
| Net Income Growth | -94.19% | 63.70% | - | - | - | -85.48% | Upgrade
|
| Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade
|
| EPS (Basic) | 91.34 | 1027.60 | 627.73 | -429.48 | -92.00 | 102.34 | Upgrade
|
| EPS (Diluted) | 90.74 | 1027.00 | 627.73 | -429.48 | -92.00 | 102.00 | Upgrade
|
| EPS Growth | -94.22% | 63.61% | - | - | - | -85.52% | Upgrade
|
| Free Cash Flow | -5,976 | 17,780 | 310.45 | 10,374 | -15,715 | 1,617 | Upgrade
|
| Free Cash Flow Per Share | -232.33 | 691.25 | 12.07 | 403.32 | -610.94 | 62.88 | Upgrade
|
| Dividend Per Share | 30.000 | 30.000 | - | - | - | - | Upgrade
|
| Gross Margin | 7.42% | 12.07% | 9.39% | 7.24% | 5.47% | 7.93% | Upgrade
|
| Operating Margin | -0.44% | 4.87% | 3.42% | 0.49% | -2.12% | 0.69% | Upgrade
|
| Profit Margin | 0.75% | 7.57% | 4.79% | -3.74% | -0.86% | 0.97% | Upgrade
|
| Free Cash Flow Margin | -1.90% | 5.09% | 0.09% | 3.51% | -5.69% | 0.60% | Upgrade
|
| EBITDA | 2,803 | 20,937 | 15,444 | 5,323 | -2,845 | 4,016 | Upgrade
|
| EBITDA Margin | 0.89% | 6.00% | 4.58% | 1.80% | -1.03% | 1.48% | Upgrade
|
| D&A For EBITDA | 4,176 | 3,950 | 3,933 | 3,869 | 3,024 | 2,142 | Upgrade
|
| EBIT | -1,373 | 16,987 | 11,512 | 1,454 | -5,868 | 1,874 | Upgrade
|
| EBIT Margin | -0.44% | 4.87% | 3.42% | 0.49% | -2.12% | 0.69% | Upgrade
|
| Effective Tax Rate | 17.43% | 17.08% | 6.19% | - | - | 10.38% | Upgrade
|
| Advertising Expenses | - | 109.08 | 126.54 | 109.37 | 142.79 | 502.06 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.