Dongwoo Farm To Table Co ., Ltd (KOSDAQ:088910)
South Korea · Delayed Price · Currency is KRW 2,570.00
+310.00 (13.72%)
At close: Jun 23, 2026
KOSDAQ:088910 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 330,262 | 325,458 | 303,120 | 349,164 | 336,847 | 295,685 |
Other Revenue | -0 | -0 | - | -0 | -0 | -0 |
| 330,262 | 325,458 | 303,120 | 349,164 | 336,847 | 295,685 | |
Revenue Growth (YoY) | 9.01% | 7.37% | -13.19% | 3.66% | 13.92% | 7.06% |
Cost of Revenue | 288,012 | 287,103 | 284,817 | 306,894 | 305,226 | 274,271 |
Gross Profit | 42,250 | 38,355 | 18,303 | 42,270 | 31,622 | 21,414 |
Selling, General & Admin | 22,729 | 22,567 | 20,301 | 19,048 | 17,970 | 17,450 |
Amortization of Goodwill & Intangibles | 141.5 | 141.56 | 141.94 | 135.92 | 91.59 | 74 |
Other Operating Expenses | 197.24 | 186.85 | 194.06 | 223.43 | 250.66 | 314.11 |
Operating Expenses | 23,367 | 23,123 | 22,078 | 25,283 | 20,110 | 19,960 |
Operating Income | 18,883 | 15,232 | -3,775 | 16,987 | 11,512 | 1,454 |
Interest Expense | -1,023 | -1,359 | -1,824 | -443.67 | -652.08 | -990.82 |
Interest & Investment Income | 2,890 | 2,853 | 3,627 | 3,733 | 2,454 | 1,450 |
Earnings From Equity Investments | 1,847 | - | - | - | - | - |
Currency Exchange Gain (Loss) | - | - | - | 4,040 | -2,290 | -1,749 |
Other Non Operating Income (Expenses) | 3,675 | 4,028 | 1,808 | -4,023 | 3,380 | -15,451 |
EBT Excluding Unusual Items | 26,273 | 20,753 | -164.39 | 20,294 | 14,403 | -15,288 |
Gain (Loss) on Sale of Investments | 12,433 | 12,426 | -7,882 | 11,461 | 2,758 | 3,878 |
Gain (Loss) on Sale of Assets | 54.24 | 55.76 | -72.65 | 99.49 | 72.12 | 106.87 |
Pretax Income | 38,760 | 33,234 | -8,119 | 31,854 | 17,233 | -11,302 |
Income Tax Expense | 5,578 | 5,004 | -284.74 | 5,441 | 1,067 | -382.05 |
Earnings From Continuing Operations | 33,183 | 28,231 | -7,834 | 26,413 | 16,166 | -10,920 |
Minority Interest in Earnings | 30.58 | 57.62 | 74.57 | 18.66 | -19.83 | -126.79 |
Net Income | 33,213 | 28,288 | -7,760 | 26,432 | 16,146 | -11,047 |
Net Income to Common | 33,213 | 28,288 | -7,760 | 26,432 | 16,146 | -11,047 |
Net Income Growth | - | - | - | 63.70% | - | - |
Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | 26 |
Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | 26 |
Shares Change (YoY) | 0.10% | 0.11% | -0.11% | - | - | - |
EPS (Basic) | 1291.30 | 1099.78 | -302.00 | 1027.60 | 627.73 | -429.48 |
EPS (Diluted) | 1291.30 | 1099.78 | -302.00 | 1027.60 | 627.73 | -429.48 |
EPS Growth | - | - | - | 63.70% | - | - |
Free Cash Flow | 23,619 | 24,193 | -7,333 | 17,780 | 310.45 | 10,374 |
Free Cash Flow Per Share | 918.27 | 940.57 | -285.41 | 691.25 | 12.07 | 403.32 |
Dividend Per Share | - | - | - | 30.000 | - | - |
Gross Margin | 12.79% | 11.79% | 6.04% | 12.11% | 9.39% | 7.24% |
Operating Margin | 5.72% | 4.68% | -1.24% | 4.87% | 3.42% | 0.49% |
Profit Margin | 10.06% | 8.69% | -2.56% | 7.57% | 4.79% | -3.74% |
Free Cash Flow Margin | 7.15% | 7.43% | -2.42% | 5.09% | 0.09% | 3.51% |
EBITDA | 22,494 | 18,961 | 414.14 | 20,937 | 15,444 | 5,323 |
EBITDA Margin | 6.81% | 5.83% | 0.14% | 6.00% | 4.58% | 1.80% |
D&A For EBITDA | 3,611 | 3,729 | 4,189 | 3,950 | 3,933 | 3,869 |
EBIT | 18,883 | 15,232 | -3,775 | 16,987 | 11,512 | 1,454 |
EBIT Margin | 5.72% | 4.68% | -1.24% | 4.87% | 3.42% | 0.49% |
Effective Tax Rate | 14.39% | 15.06% | - | 17.08% | 6.19% | - |
Advertising Expenses | - | 136.96 | 120.41 | 109.08 | 126.54 | 109.37 |