KOSDAQ:088910 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	66,105	53,501	49,643	79,737	69,449	79,223
Market Cap Growth	26.60%	7.77%	-37.74%	14.82%	-12.34%	-7.65%
Enterprise Value	22,682	11,199	8,926	36,416	34,044	63,485
Last Close Price	2570.00	2080.00	1883.72	3025.66	2608.77	2975.93
PE Ratio	1.99	1.89	-	3.02	4.30	-
PS Ratio	0.20	0.16	0.16	0.23	0.21	0.27
PB Ratio	0.27	0.22	0.24	0.36	0.36	0.45
P/TBV Ratio	0.27	0.22	0.24	0.36	0.36	0.45
P/FCF Ratio	2.80	2.21	-	4.49	223.71	7.64
P/OCF Ratio	2.59	2.10	-	3.97	24.65	6.42
EV/Sales Ratio	0.07	0.03	0.03	0.10	0.10	0.22
EV/EBITDA Ratio	0.93	0.59	21.55	1.74	2.20	11.93
EV/EBIT Ratio	1.09	0.74	-	2.14	2.96	43.66
EV/FCF Ratio	0.96	0.46	-	2.05	109.66	6.12
Debt / Equity Ratio	0.05	0.05	0.14	0.16	0.26	0.23
Debt / EBITDA Ratio	0.58	0.62	70.62	1.65	3.26	7.59
Debt / FCF Ratio	0.55	0.49	-	1.94	161.95	3.90
Net Debt / Equity Ratio	-0.18	-0.28	-0.20	-0.21	-0.17	-0.17
Net Debt / EBITDA Ratio	-1.93	-3.58	-101.19	-2.20	-2.15	-5.79
Net Debt / FCF Ratio	-1.84	-2.81	5.71	-2.59	-106.82	-2.97
Asset Turnover	1.20	1.18	1.08	1.21	1.22	1.13
Inventory Turnover	58.91	58.13	52.71	77.05	96.09	59.09
Quick Ratio	2.10	2.78	1.86	2.11	1.37	1.82
Current Ratio	3.57	3.55	2.54	2.74	1.87	2.32
Return on Equity (ROE)	14.46%	12.52%	-3.63%	12.77%	8.71%	-5.99%
Return on Assets (ROA)	4.27%	3.46%	-0.84%	3.67%	2.60%	0.35%
Return on Invested Capital (ROIC)	8.65%	7.59%	-2.20%	8.43%	7.03%	0.92%
Return on Capital Employed (ROCE)	7.50%	6.20%	-1.70%	7.00%	5.50%	0.70%
Earnings Yield	50.24%	52.87%	-15.63%	33.15%	23.25%	-13.94%
FCF Yield	35.73%	45.22%	-14.77%	22.30%	0.45%	13.10%
Dividend Yield	2.21%	-	-	0.99%	-	-
Buyback Yield / Dilution	-0.10%	-0.11%	0.11%	-	-	-
Total Shareholder Return	2.09%	-0.11%	0.11%	0.99%	-	-