Dongwoo Farm To Table Co ., Ltd (KOSDAQ:088910)

KOSDAQ:088910 Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	10,241	9,852	9,838	9,929	6,306	6,060
Short-Term Investments	59,800	61,300	70,700	61,979	61,826	9,000
Trading Asset Securities	485.1	-	-	11,531	3,142	44,751
Cash & Short-Term Investments	70,526	71,152	80,538	83,439	71,274	59,811
Cash Growth	-6.52%	-11.65%	-3.48%	17.07%	19.16%	-18.95%
Accounts Receivable	19,173	17,014	19,312	19,467	18,488	18,660
Other Receivables	1,322	1,367	1,977	1,449	1,046	623.57
Receivables	27,097	19,016	21,917	20,916	19,533	19,283
Inventory	6,510	5,720	5,087	2,879	3,474	5,809
Prepaid Expenses	125	65.02	104.21	71.49	70.76	96.31
Other Current Assets	28,166	26,621	24,564	35,007	21,105	22,002
Total Current Assets	132,423	122,574	132,210	142,313	115,457	107,003
Property, Plant & Equipment	31,403	32,533	34,011	34,561	37,395	39,264
Long-Term Investments	82,471	77,797	89,531	109,531	109,534	109,842
Other Intangible Assets	359.06	429.88	679.18	711.66	596.62	286.33
Long-Term Deferred Tax Assets	12.35	716.89	452.47	-	-	198.84
Other Long-Term Assets	693.87	733.87	324.03	60.99	2,168	85.46
Total Assets	280,356	268,165	291,227	287,177	265,151	256,679
Accounts Payable	5,932	5,617	6,137	6,558	5,728	5,583
Accrued Expenses	1,976	1,873	1,275	1,291	1,366	1,416
Current Portion of Long-Term Debt	17,567	20,544	10,990	37,912	3,002	46
Current Portion of Leases	680.95	570.42	358.81	212.36	657.78	593.28
Current Income Taxes Payable	1,072	-	4,828	1,613	121.33	2.79
Current Unearned Revenue	432.67	956.4	-	-	-	-
Other Current Liabilities	19,728	18,634	24,733	28,381	38,904	18,346
Total Current Liabilities	47,388	48,194	48,321	75,967	49,778	25,987
Long-Term Debt	6,417	6,571	22,570	12,077	36,563	40,089
Long-Term Leases	-	1,561	565.01	75.35	207.94	672.87
Long-Term Unearned Revenue	184.48	179.72	-	-	-	-
Long-Term Deferred Tax Liabilities	-	-	-	462.93	1,343	2,248
Other Long-Term Liabilities	1,563	328.49	0	4,836	-0	-
Total Liabilities	55,553	56,835	71,456	93,418	87,892	68,997
Common Stock	12,916	12,916	12,916	12,916	12,916	12,916
Additional Paid-In Capital	26,276	26,276	26,276	26,276	26,276	26,276
Retained Earnings	184,490	170,976	179,574	154,147	138,001	149,048
Treasury Stock	-55	-55	-55	-55	-55	-55
Comprehensive Income & Other	1,119	1,101	868.45	264.75	-68.6	-566.06
Total Common Equity	224,746	211,214	219,579	193,549	177,069	187,619
Minority Interest	57.74	116.59	191.16	209.83	190	63.2
Shareholders' Equity	224,804	211,330	219,771	193,759	177,259	187,682
Total Liabilities & Equity	280,356	268,165	291,227	287,177	265,151	256,679
Total Debt	24,665	29,246	34,484	50,276	40,430	41,401
Net Cash (Debt)	45,861	41,905	46,054	33,163	30,844	18,411
Net Cash Growth	23.85%	-9.01%	38.87%	7.52%	67.53%	-74.12%
Net Cash Per Share	1782.97	1629.18	1790.47	1289.30	1199.13	715.77
Filing Date Shares Outstanding	25.72	25.72	25.72	25.72	25.72	25.72
Total Common Shares Outstanding	25.72	25.72	25.72	25.72	25.72	25.72
Working Capital	85,035	74,379	83,889	66,346	65,678	81,015
Book Value Per Share	8737.57	8211.48	8536.72	7524.71	6884.02	7294.17
Tangible Book Value	224,387	210,784	218,900	192,837	176,473	187,333
Tangible Book Value Per Share	8723.61	8194.77	8510.31	7497.04	6860.83	7283.04
Land	4,438	4,438	4,398	4,398	4,398	4,239
Buildings	26,816	26,816	26,797	26,522	26,476	20,841
Machinery	35,618	35,387	36,803	35,260	33,995	32,114
Construction In Progress	304.25	258.95	372.31	2,147	3,074	9,337

Source: S&P Global Market Intelligence. Standard template. Financial Sources.