Dongwoo Farm To Table Co ., Ltd (KOSDAQ:088910)
South Korea · Delayed Price · Currency is KRW 2,015.00
-10.00 (-0.49%)
At close: Sep 18, 2026
KOSDAQ:088910 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 336,003 | 325,458 | 303,120 | 349,164 | 336,847 | 295,685 |
Other Revenue | - | -0 | - | -0 | -0 | -0 |
| 336,003 | 325,458 | 303,120 | 349,164 | 336,847 | 295,685 | |
Revenue Growth | 8.54% | 7.37% | -13.19% | 3.66% | 13.92% | 7.06% |
Cost of Revenue | 297,099 | 287,103 | 284,817 | 306,894 | 305,226 | 274,271 |
Gross Profit | 38,904 | 38,355 | 18,303 | 42,270 | 31,622 | 21,414 |
Selling, General & Admin | 23,174 | 22,567 | 20,301 | 19,048 | 17,970 | 17,450 |
Amortization of Goodwill & Intangibles | 128.73 | 141.56 | 141.94 | 135.92 | 91.59 | 74 |
Other Operating Expenses | 192.63 | 186.85 | 194.06 | 223.43 | 250.66 | 314.11 |
Operating Expenses | 24,073 | 23,123 | 22,078 | 25,283 | 20,110 | 19,960 |
Operating Income | 14,831 | 15,232 | -3,775 | 16,987 | 11,512 | 1,454 |
Interest Expense | -753.53 | -1,359 | -1,824 | -443.67 | -652.08 | -990.82 |
Interest & Investment Income | 2,825 | 2,853 | 3,627 | 3,733 | 2,454 | 1,450 |
Currency Exchange Gain (Loss) | - | - | - | 4,040 | -2,290 | -1,749 |
Other Non Operating Income (Expenses) | 3,378 | 4,028 | 1,808 | -4,023 | 3,380 | -15,451 |
EBT Excluding Unusual Items | 20,280 | 20,753 | -164.39 | 20,294 | 14,403 | -15,288 |
Gain (Loss) on Sale of Investments | 17,416 | 12,426 | -7,882 | 11,461 | 2,758 | 3,878 |
Gain (Loss) on Sale of Assets | 59.23 | 55.76 | -72.65 | 99.49 | 72.12 | 106.87 |
Pretax Income | 37,756 | 33,234 | -8,119 | 31,854 | 17,233 | -11,302 |
Income Tax Expense | 5,092 | 5,004 | -284.74 | 5,441 | 1,067 | -382.05 |
Earnings From Continuing Operations | 32,664 | 28,231 | -7,834 | 26,413 | 16,166 | -10,920 |
Minority Interest in Earnings | -19.45 | 57.62 | 74.57 | 18.66 | -19.83 | -126.79 |
Net Income | 32,645 | 28,288 | -7,760 | 26,432 | 16,146 | -11,047 |
Net Income to Common | 32,645 | 28,288 | -7,760 | 26,432 | 16,146 | -11,047 |
Net Income Growth | 185.39% | - | - | 63.70% | - | - |
Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | 26 |
Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | 26 |
Shares Change | -0.18% | 0.11% | -0.11% | - | - | - |
EPS (Basic) | 1269.84 | 1099.78 | -302.00 | 1027.60 | 627.73 | -429.48 |
EPS (Diluted) | 1269.84 | 1099.78 | -302.00 | 1027.60 | 627.73 | -429.48 |
EPS Growth | 185.89% | - | - | 63.70% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 17,133 | 24,193 | -7,333 | 17,780 | 310.45 | 10,374 |
Free Cash Flow Per Share | 666.43 | 940.57 | -285.41 | 691.25 | 12.07 | 403.32 |
Dividend Per Share | - | - | - | 30.000 | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 11.58% | 11.79% | 6.04% | 12.11% | 9.39% | 7.24% |
Operating Margin | 4.41% | 4.68% | -1.24% | 4.87% | 3.42% | 0.49% |
Profit Margin | 9.72% | 8.69% | -2.56% | 7.57% | 4.79% | -3.74% |
Free Cash Flow Margin | 5.10% | 7.43% | -2.42% | 5.09% | 0.09% | 3.51% |
EBITDA | 18,411 | 18,961 | 414.14 | 20,937 | 15,444 | 5,323 |
EBITDA Margin | 5.48% | 5.83% | 0.14% | 6.00% | 4.58% | 1.80% |
D&A For EBITDA | 3,580 | 3,729 | 4,189 | 3,950 | 3,933 | 3,869 |
EBIT | 14,831 | 15,232 | -3,775 | 16,987 | 11,512 | 1,454 |
EBIT Margin | 4.41% | 4.68% | -1.24% | 4.87% | 3.42% | 0.49% |
Effective Tax Rate | 13.49% | 15.06% | - | 17.08% | 6.19% | - |
Advertising Expenses | - | 136.96 | 120.41 | 109.08 | 126.54 | 109.37 |