Vieworks Co., Ltd. (KOSDAQ:100120)
South Korea
· Delayed Price · Currency is KRW 21,550
-750 (-3.36%)
Jun 13, 2025, 3:30 PM KST
Vieworks Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 216,746 | 222,898 | 220,251 | 237,929 | 193,139 | 160,264 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 216,746 | 222,898 | 220,251 | 237,929 | 193,139 | 160,264 | Upgrade
|
| Revenue Growth (YoY) | -4.08% | 1.20% | -7.43% | 23.19% | 20.51% | 17.83% | Upgrade
|
| Cost of Revenue | 124,075 | 127,591 | 125,281 | 128,853 | 97,738 | 77,873 | Upgrade
|
| Gross Profit | 92,671 | 95,307 | 94,969 | 109,076 | 95,401 | 82,391 | Upgrade
|
| Selling, General & Admin | 47,489 | 43,803 | 40,234 | 37,158 | 33,362 | 28,224 | Upgrade
|
| Research & Development | 25,586 | 26,068 | 26,881 | 22,789 | 22,922 | 22,302 | Upgrade
|
| Other Operating Expenses | 739.48 | 839.34 | 782.73 | 646.78 | 554.55 | 631.51 | Upgrade
|
| Operating Expenses | 76,814 | 74,388 | 76,233 | 65,418 | 60,592 | 53,325 | Upgrade
|
| Operating Income | 15,857 | 20,919 | 18,736 | 43,658 | 34,809 | 29,066 | Upgrade
|
| Interest Expense | -2,196 | -2,326 | -2,480 | -1,073 | -387.67 | -38.05 | Upgrade
|
| Interest & Investment Income | 1,226 | 1,018 | 345.35 | 168.44 | 97.39 | 149.71 | Upgrade
|
| Earnings From Equity Investments | -536.64 | -505.98 | -297.48 | -406.39 | -73.88 | 34.91 | Upgrade
|
| Currency Exchange Gain (Loss) | 6,103 | 8,448 | 1,644 | 266.82 | 4,309 | -1,067 | Upgrade
|
| Other Non Operating Income (Expenses) | 301.7 | -45.55 | -45.94 | -7,527 | 726.68 | -70.92 | Upgrade
|
| EBT Excluding Unusual Items | 20,754 | 27,507 | 17,903 | 35,086 | 39,480 | 28,074 | Upgrade
|
| Impairment of Goodwill | -990.08 | -990.08 | -651.12 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -581.97 | -791.96 | -468.04 | -1,655 | 154.8 | -33.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | -130.37 | -123.74 | -94.72 | -372.35 | -25.32 | -60.83 | Upgrade
|
| Pretax Income | 19,052 | 25,601 | 16,689 | 33,059 | 39,610 | 27,980 | Upgrade
|
| Income Tax Expense | 3,900 | 4,508 | 1,929 | 6,600 | 6,110 | 5,021 | Upgrade
|
| Earnings From Continuing Operations | 15,151 | 21,094 | 14,759 | 26,459 | 33,500 | 22,959 | Upgrade
|
| Minority Interest in Earnings | 397.14 | 202.56 | -44.59 | 79.24 | -26.17 | -65.22 | Upgrade
|
| Net Income | 15,549 | 21,297 | 14,715 | 26,539 | 33,474 | 22,893 | Upgrade
|
| Net Income to Common | 15,549 | 21,297 | 14,715 | 26,539 | 33,474 | 22,893 | Upgrade
|
| Net Income Growth | -11.15% | 44.73% | -44.55% | -20.72% | 46.22% | -5.46% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 10 | Upgrade
|
| Shares Change (YoY) | -0.02% | - | - | -1.93% | -2.07% | -2.99% | Upgrade
|
| EPS (Basic) | 1693.67 | 2319.40 | 1602.57 | 2890.31 | 3575.35 | 2394.56 | Upgrade
|
| EPS (Diluted) | 1693.11 | 2319.00 | 1602.57 | 2890.00 | 3575.00 | 2394.56 | Upgrade
|
| EPS Growth | -11.17% | 44.70% | -44.55% | -19.16% | 49.30% | -2.54% | Upgrade
|
| Free Cash Flow | 1,152 | 7,447 | 10,272 | -14,930 | 10,734 | -16,918 | Upgrade
|
| Free Cash Flow Per Share | 125.45 | 811.08 | 1118.73 | -1626.04 | 1146.45 | -1769.56 | Upgrade
|
| Dividend Per Share | 600.000 | 600.000 | 350.000 | 700.000 | 750.000 | 450.000 | Upgrade
|
| Dividend Growth | 71.43% | 71.43% | -50.00% | -6.67% | 66.67% | 12.50% | Upgrade
|
| Gross Margin | 42.75% | 42.76% | 43.12% | 45.84% | 49.40% | 51.41% | Upgrade
|
| Operating Margin | 7.32% | 9.38% | 8.51% | 18.35% | 18.02% | 18.14% | Upgrade
|
| Profit Margin | 7.17% | 9.55% | 6.68% | 11.15% | 17.33% | 14.29% | Upgrade
|
| Free Cash Flow Margin | 0.53% | 3.34% | 4.66% | -6.28% | 5.56% | -10.56% | Upgrade
|
| EBITDA | 23,520 | 28,357 | 25,727 | 49,781 | 40,335 | 32,921 | Upgrade
|
| EBITDA Margin | 10.85% | 12.72% | 11.68% | 20.92% | 20.88% | 20.54% | Upgrade
|
| D&A For EBITDA | 7,664 | 7,438 | 6,990 | 6,123 | 5,526 | 3,855 | Upgrade
|
| EBIT | 15,857 | 20,919 | 18,736 | 43,658 | 34,809 | 29,066 | Upgrade
|
| EBIT Margin | 7.32% | 9.38% | 8.51% | 18.35% | 18.02% | 18.14% | Upgrade
|
| Effective Tax Rate | 20.47% | 17.61% | 11.56% | 19.96% | 15.42% | 17.95% | Upgrade
|
| Advertising Expenses | - | 2,101 | 1,881 | 1,712 | 1,098 | 854.6 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.