Vieworks Co., Ltd. (KOSDAQ: 100120)
South Korea
· Delayed Price · Currency is KRW 21,400
+200 (0.94%)
Dec 19, 2024, 1:32 PM KST
Vieworks Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 225,640 | 220,251 | 237,929 | 193,139 | 160,264 | 136,010 | Upgrade
|
| Revenue | 225,640 | 220,251 | 237,929 | 193,139 | 160,264 | 136,010 | Upgrade
|
| Revenue Growth (YoY) | 1.22% | -7.43% | 23.19% | 20.51% | 17.83% | 3.51% | Upgrade
|
| Cost of Revenue | 130,764 | 125,281 | 128,853 | 97,738 | 77,873 | 64,291 | Upgrade
|
| Gross Profit | 94,876 | 94,969 | 109,076 | 95,401 | 82,391 | 71,719 | Upgrade
|
| Selling, General & Admin | 43,123 | 40,234 | 37,158 | 33,362 | 28,224 | 26,734 | Upgrade
|
| Research & Development | 26,851 | 26,881 | 22,789 | 22,922 | 22,302 | 16,556 | Upgrade
|
| Other Operating Expenses | 719.24 | 782.73 | 646.78 | 554.55 | 631.51 | 500.03 | Upgrade
|
| Operating Expenses | 73,989 | 76,233 | 65,418 | 60,592 | 53,325 | 45,293 | Upgrade
|
| Operating Income | 20,887 | 18,736 | 43,658 | 34,809 | 29,066 | 26,426 | Upgrade
|
| Interest Expense | -2,116 | -2,480 | -1,073 | -387.67 | -38.05 | -67.31 | Upgrade
|
| Interest & Investment Income | 795.47 | 345.35 | 168.44 | 97.39 | 149.71 | 323.8 | Upgrade
|
| Earnings From Equity Investments | -182.76 | -297.48 | -406.39 | -73.88 | 34.91 | -9.94 | Upgrade
|
| Currency Exchange Gain (Loss) | -656.09 | 1,644 | 266.82 | 4,309 | -1,067 | 2,794 | Upgrade
|
| Other Non Operating Income (Expenses) | 941.31 | -45.94 | -7,527 | 726.68 | -70.92 | 636.66 | Upgrade
|
| EBT Excluding Unusual Items | 19,669 | 17,903 | 35,086 | 39,480 | 28,074 | 30,103 | Upgrade
|
| Impairment of Goodwill | -651.12 | -651.12 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -585.78 | -468.04 | -1,655 | 154.8 | -33.21 | 84.83 | Upgrade
|
| Gain (Loss) on Sale of Assets | -200 | -94.72 | -372.35 | -25.32 | -60.83 | -27.88 | Upgrade
|
| Pretax Income | 18,232 | 16,689 | 33,059 | 39,610 | 27,980 | 30,160 | Upgrade
|
| Income Tax Expense | 1,497 | 1,929 | 6,600 | 6,110 | 5,021 | 5,840 | Upgrade
|
| Earnings From Continuing Operations | 16,734 | 14,759 | 26,459 | 33,500 | 22,959 | 24,320 | Upgrade
|
| Minority Interest in Earnings | 134.64 | -44.59 | 79.24 | -26.17 | -65.22 | -103.64 | Upgrade
|
| Net Income | 16,869 | 14,715 | 26,539 | 33,474 | 22,893 | 24,216 | Upgrade
|
| Net Income to Common | 16,869 | 14,715 | 26,539 | 33,474 | 22,893 | 24,216 | Upgrade
|
| Net Income Growth | -31.14% | -44.55% | -20.72% | 46.22% | -5.46% | 16.59% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | - | - | -1.93% | -2.07% | -2.99% | -0.59% | Upgrade
|
| EPS (Basic) | 1837.20 | 1602.57 | 2890.31 | 3575.35 | 2394.56 | 2457.26 | Upgrade
|
| EPS (Diluted) | 1837.00 | 1602.57 | 2890.00 | 3575.00 | 2394.56 | 2457.00 | Upgrade
|
| EPS Growth | -31.15% | -44.55% | -19.16% | 49.30% | -2.54% | 17.28% | Upgrade
|
| Free Cash Flow | 22,251 | 10,272 | -14,930 | 10,734 | -16,918 | 10,572 | Upgrade
|
| Free Cash Flow Per Share | 2423.40 | 1118.73 | -1626.04 | 1146.45 | -1769.56 | 1072.72 | Upgrade
|
| Dividend Per Share | 350.000 | 350.000 | 700.000 | 750.000 | 450.000 | 400.000 | Upgrade
|
| Dividend Growth | -50.00% | -50.00% | -6.67% | 66.67% | 12.50% | 33.33% | Upgrade
|
| Gross Margin | 42.05% | 43.12% | 45.84% | 49.40% | 51.41% | 52.73% | Upgrade
|
| Operating Margin | 9.26% | 8.51% | 18.35% | 18.02% | 18.14% | 19.43% | Upgrade
|
| Profit Margin | 7.48% | 6.68% | 11.15% | 17.33% | 14.28% | 17.80% | Upgrade
|
| Free Cash Flow Margin | 9.86% | 4.66% | -6.28% | 5.56% | -10.56% | 7.77% | Upgrade
|
| EBITDA | 28,365 | 25,727 | 49,781 | 40,335 | 32,921 | 29,877 | Upgrade
|
| EBITDA Margin | 12.57% | 11.68% | 20.92% | 20.88% | 20.54% | 21.97% | Upgrade
|
| D&A For EBITDA | 7,478 | 6,990 | 6,123 | 5,526 | 3,855 | 3,451 | Upgrade
|
| EBIT | 20,887 | 18,736 | 43,658 | 34,809 | 29,066 | 26,426 | Upgrade
|
| EBIT Margin | 9.26% | 8.51% | 18.35% | 18.02% | 18.14% | 19.43% | Upgrade
|
| Effective Tax Rate | 8.21% | 11.56% | 19.96% | 15.42% | 17.95% | 19.36% | Upgrade
|
| Advertising Expenses | - | 1,881 | 1,712 | 1,098 | 854.6 | 1,507 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.