Vieworks Co., Ltd. (KOSDAQ:100120)
South Korea · Delayed Price · Currency is KRW 26,600
-350 (-1.30%)
Feb 20, 2026, 3:30 PM KST
Vieworks Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 230,522 | 222,898 | 220,251 | 237,929 | 193,139 | 160,264 |
Other Revenue | -0 | -0 | - | - | - | - |
| 230,522 | 222,898 | 220,251 | 237,929 | 193,139 | 160,264 | |
Revenue Growth (YoY) | 2.16% | 1.20% | -7.43% | 23.19% | 20.51% | 17.83% |
Cost of Revenue | 133,123 | 127,591 | 125,281 | 128,853 | 97,738 | 77,873 |
Gross Profit | 97,399 | 95,307 | 94,969 | 109,076 | 95,401 | 82,391 |
Selling, General & Admin | 47,395 | 43,803 | 40,234 | 37,158 | 33,362 | 28,224 |
Research & Development | 24,196 | 26,068 | 26,881 | 22,789 | 22,922 | 22,302 |
Amortization of Goodwill & Intangibles | 1,006 | 1,208 | 1,213 | 982.38 | 895.77 | 864.35 |
Other Operating Expenses | 657.09 | 839.34 | 782.73 | 646.78 | 554.55 | 631.51 |
Operating Expenses | 77,576 | 74,388 | 76,233 | 65,418 | 60,592 | 53,325 |
Operating Income | 19,823 | 20,919 | 18,736 | 43,658 | 34,809 | 29,066 |
Interest Expense | -2,166 | -2,326 | -2,480 | -1,073 | -387.67 | -38.05 |
Interest & Investment Income | 1,385 | 1,018 | 345.35 | 168.44 | 97.39 | 149.71 |
Earnings From Equity Investments | -492.04 | -505.98 | -297.48 | -406.39 | -73.88 | 34.91 |
Currency Exchange Gain (Loss) | 5,334 | 8,448 | 1,644 | 266.82 | 4,309 | -1,067 |
Other Non Operating Income (Expenses) | 615.25 | -45.55 | -45.94 | -7,527 | 726.68 | -70.92 |
EBT Excluding Unusual Items | 24,500 | 27,507 | 17,903 | 35,086 | 39,480 | 28,074 |
Impairment of Goodwill | -990.08 | -990.08 | -651.12 | - | - | - |
Gain (Loss) on Sale of Investments | 1,282 | -791.96 | -468.04 | -1,655 | 154.8 | -33.21 |
Gain (Loss) on Sale of Assets | -29.59 | -123.74 | -94.72 | -372.35 | -25.32 | -60.83 |
Pretax Income | 24,762 | 25,601 | 16,689 | 33,059 | 39,610 | 27,980 |
Income Tax Expense | 5,088 | 4,508 | 1,929 | 6,600 | 6,110 | 5,021 |
Earnings From Continuing Operations | 19,674 | 21,094 | 14,759 | 26,459 | 33,500 | 22,959 |
Minority Interest in Earnings | 699.26 | 202.56 | -44.59 | 79.24 | -26.17 | -65.22 |
Net Income | 20,373 | 21,297 | 14,715 | 26,539 | 33,474 | 22,893 |
Net Income to Common | 20,373 | 21,297 | 14,715 | 26,539 | 33,474 | 22,893 |
Net Income Growth | 20.77% | 44.73% | -44.55% | -20.72% | 46.22% | -5.46% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 10 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 10 |
Shares Change (YoY) | -1.10% | - | - | -1.93% | -2.07% | -2.99% |
EPS (Basic) | 2243.65 | 2319.40 | 1602.57 | 2890.31 | 3575.35 | 2394.56 |
EPS (Diluted) | 2243.65 | 2319.00 | 1602.57 | 2890.00 | 3575.00 | 2394.56 |
EPS Growth | 22.14% | 44.70% | -44.55% | -19.16% | 49.30% | -2.54% |
Free Cash Flow | -2,618 | 7,447 | 10,272 | -14,930 | 10,734 | -16,918 |
Free Cash Flow Per Share | -288.34 | 811.08 | 1118.73 | -1626.04 | 1146.45 | -1769.56 |
Dividend Per Share | 600.000 | 600.000 | 350.000 | 700.000 | 750.000 | 450.000 |
Dividend Growth | 71.43% | 71.43% | -50.00% | -6.67% | 66.67% | 12.50% |
Gross Margin | 42.25% | 42.76% | 43.12% | 45.84% | 49.40% | 51.41% |
Operating Margin | 8.60% | 9.38% | 8.51% | 18.35% | 18.02% | 18.14% |
Profit Margin | 8.84% | 9.55% | 6.68% | 11.15% | 17.33% | 14.29% |
Free Cash Flow Margin | -1.14% | 3.34% | 4.66% | -6.28% | 5.56% | -10.56% |
EBITDA | 28,059 | 28,357 | 25,727 | 49,781 | 40,335 | 32,921 |
EBITDA Margin | 12.17% | 12.72% | 11.68% | 20.92% | 20.88% | 20.54% |
D&A For EBITDA | 8,236 | 7,438 | 6,990 | 6,123 | 5,526 | 3,855 |
EBIT | 19,823 | 20,919 | 18,736 | 43,658 | 34,809 | 29,066 |
EBIT Margin | 8.60% | 9.38% | 8.51% | 18.35% | 18.02% | 18.14% |
Effective Tax Rate | 20.55% | 17.61% | 11.56% | 19.96% | 15.42% | 17.95% |
Advertising Expenses | - | 2,101 | 1,881 | 1,712 | 1,098 | 854.6 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.