Vieworks Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	238,173	168,281	194,657	247,912	276,835	390,249
Market Cap Growth	8.99%	-13.55%	-21.48%	-10.45%	-29.06%	36.09%
Enterprise Value	250,189	186,045	198,510	261,581	281,433	355,714
Last Close Price	27750.00	19610.00	20465.66	25321.82	27906.76	37906.79
PE Ratio	11.40	7.66	9.14	16.85	10.43	11.66
Forward PE	9.40	9.10	9.46	10.01	7.93	12.69
PS Ratio	1.00	0.70	0.87	1.13	1.16	2.02
PB Ratio	0.96	0.68	0.82	1.15	1.32	2.07
P/TBV Ratio	0.98	0.70	0.85	1.20	1.37	2.15
P/FCF Ratio	28.93	20.44	26.14	24.13	-	36.36
P/OCF Ratio	6.40	4.53	5.47	10.66	-	24.14
EV/Sales Ratio	1.05	0.78	0.89	1.19	1.18	1.84
EV/EBITDA Ratio	8.42	6.27	7.00	10.17	5.65	8.82
EV/EBIT Ratio	11.70	8.72	9.49	13.96	6.45	10.22
EV/FCF Ratio	30.39	22.60	26.66	25.47	-	33.14
Debt / Equity Ratio	0.28	0.28	0.25	0.24	0.25	0.12
Debt / EBITDA Ratio	2.36	2.36	2.06	2.05	1.03	0.56
Debt / FCF Ratio	8.50	8.50	7.85	5.13	-	2.09
Net Debt / Equity Ratio	0.05	0.05	0.04	0.04	0.03	-0.12
Net Debt / EBITDA Ratio	0.44	0.44	0.36	0.29	0.12	-0.57
Net Debt / FCF Ratio	1.57	1.57	1.38	0.74	-0.38	-2.14
Asset Turnover	0.71	0.71	0.72	0.76	0.90	0.88
Inventory Turnover	1.83	1.83	1.50	1.38	1.57	1.63
Quick Ratio	1.17	1.17	1.54	1.21	1.14	1.59
Current Ratio	1.98	1.98	3.08	2.55	2.49	3.16
Return on Equity (ROE)	8.62%	8.62%	9.32%	6.95%	13.31%	18.67%
Return on Assets (ROA)	3.95%	3.95%	4.25%	4.03%	10.31%	9.94%
Return on Invested Capital (ROIC)	6.81%	6.92%	7.33%	7.56%	18.38%	19.39%
Return on Capital Employed (ROCE)	8.30%	8.30%	8.00%	8.50%	20.60%	18.20%
Earnings Yield	9.22%	13.06%	10.94%	5.93%	9.59%	8.58%
FCF Yield	3.46%	4.89%	3.83%	4.14%	-5.39%	2.75%
Dividend Yield	2.49%	3.52%	2.93%	1.38%	2.51%	1.98%
Payout Ratio	25.07%	25.07%	15.09%	43.68%	25.95%	12.70%
Buyback Yield / Dilution	1.68%	1.68%	-	-	1.93%	2.07%
Total Shareholder Return	4.18%	5.20%	2.93%	1.38%	4.44%	4.05%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.