Vieworks Co., Ltd. (KOSDAQ:100120)
South Korea · Delayed Price · Currency is KRW 27,050
+600 (2.27%)
Jun 4, 2026, 2:23 PM KST
Vieworks Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 243,106 | 239,335 | 222,898 | 220,251 | 237,929 | 193,139 |
Other Revenue | - | -0 | -0 | - | - | - |
| 243,106 | 239,335 | 222,898 | 220,251 | 237,929 | 193,139 | |
Revenue Growth (YoY) | 12.16% | 7.37% | 1.20% | -7.43% | 23.19% | 20.51% |
Cost of Revenue | 137,345 | 138,734 | 127,591 | 125,281 | 128,853 | 97,738 |
Gross Profit | 105,761 | 100,601 | 95,307 | 94,969 | 109,076 | 95,401 |
Selling, General & Admin | 45,811 | 46,971 | 43,803 | 40,234 | 37,158 | 33,362 |
Research & Development | 24,667 | 25,717 | 26,068 | 26,881 | 22,789 | 22,922 |
Amortization of Goodwill & Intangibles | 918.97 | 927.13 | 1,208 | 1,213 | 982.38 | 895.77 |
Other Operating Expenses | 668.02 | 753.41 | 839.34 | 782.73 | 646.78 | 554.55 |
Operating Expenses | 77,650 | 79,274 | 74,388 | 76,233 | 65,418 | 60,592 |
Operating Income | 28,111 | 21,327 | 20,919 | 18,736 | 43,658 | 34,809 |
Interest Expense | -2,202 | -1,450 | -2,326 | -2,480 | -1,073 | -387.67 |
Interest & Investment Income | 1,331 | 1,435 | 1,018 | 345.35 | 168.44 | 97.39 |
Earnings From Equity Investments | 46.33 | 55.52 | -505.98 | -297.48 | -406.39 | -73.88 |
Currency Exchange Gain (Loss) | 3,521 | 625.83 | 8,448 | 1,644 | 266.82 | 4,309 |
Other Non Operating Income (Expenses) | 1,375 | 912.94 | -45.55 | -45.94 | -7,527 | 726.68 |
EBT Excluding Unusual Items | 32,182 | 22,907 | 27,507 | 17,903 | 35,086 | 39,480 |
Impairment of Goodwill | - | - | -990.08 | -651.12 | - | - |
Gain (Loss) on Sale of Investments | 4,252 | 2,555 | -791.96 | -468.04 | -1,655 | 154.8 |
Gain (Loss) on Sale of Assets | -2,899 | -119.93 | -123.74 | -94.72 | -372.35 | -25.32 |
Pretax Income | 33,535 | 25,342 | 25,601 | 16,689 | 33,059 | 39,610 |
Income Tax Expense | 5,430 | 4,430 | 4,508 | 1,929 | 6,600 | 6,110 |
Earnings From Continuing Operations | 28,105 | 20,911 | 21,094 | 14,759 | 26,459 | 33,500 |
Minority Interest in Earnings | 1,075 | 1,060 | 202.56 | -44.59 | 79.24 | -26.17 |
Net Income | 29,180 | 21,971 | 21,297 | 14,715 | 26,539 | 33,474 |
Net Income to Common | 29,180 | 21,971 | 21,297 | 14,715 | 26,539 | 33,474 |
Net Income Growth | 87.67% | 3.17% | 44.73% | -44.55% | -20.72% | 46.22% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | -2.33% | -1.68% | - | - | -1.93% | -2.07% |
EPS (Basic) | 3254.76 | 2433.75 | 2319.40 | 1602.57 | 2890.31 | 3575.35 |
EPS (Diluted) | 3254.76 | 2433.75 | 2319.00 | 1602.57 | 2890.00 | 3575.00 |
EPS Growth | 92.23% | 4.95% | 44.70% | -44.55% | -19.16% | 49.30% |
Free Cash Flow | 18,158 | 8,232 | 7,447 | 10,272 | -14,930 | 10,734 |
Free Cash Flow Per Share | 2025.32 | 911.85 | 811.08 | 1118.73 | -1626.04 | 1146.45 |
Dividend Per Share | 690.000 | 690.000 | 600.000 | 350.000 | 700.000 | 750.000 |
Dividend Growth | 15.00% | 15.00% | 71.43% | -50.00% | -6.67% | 66.67% |
Gross Margin | 43.50% | 42.03% | 42.76% | 43.12% | 45.84% | 49.40% |
Operating Margin | 11.56% | 8.91% | 9.38% | 8.51% | 18.35% | 18.02% |
Profit Margin | 12.00% | 9.18% | 9.55% | 6.68% | 11.15% | 17.33% |
Free Cash Flow Margin | 7.47% | 3.44% | 3.34% | 4.66% | -6.28% | 5.56% |
EBITDA | 36,605 | 29,656 | 28,357 | 25,727 | 49,781 | 40,335 |
EBITDA Margin | 15.06% | 12.39% | 12.72% | 11.68% | 20.92% | 20.88% |
D&A For EBITDA | 8,494 | 8,328 | 7,438 | 6,990 | 6,123 | 5,526 |
EBIT | 28,111 | 21,327 | 20,919 | 18,736 | 43,658 | 34,809 |
EBIT Margin | 11.56% | 8.91% | 9.38% | 8.51% | 18.35% | 18.02% |
Effective Tax Rate | 16.19% | 17.48% | 17.61% | 11.56% | 19.96% | 15.42% |
Advertising Expenses | - | 2,342 | 2,101 | 1,881 | 1,712 | 1,098 |