Wemade Max Co., Ltd. (KOSDAQ: 101730)
South Korea flag South Korea · Delayed Price · Currency is KRW
7,640.00
-200.00 (-2.55%)
Dec 27, 2024, 9:00 AM KST

Wemade Max Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2023FY 2022FY 2021FY 2020FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
72,64569,76486,23535,52237,92130,488
Upgrade
Revenue Growth (YoY)
3.05%-19.10%142.77%-6.33%24.38%6.03%
Upgrade
Cost of Revenue
59.7251.6654.7335.8513.1312.61
Upgrade
Gross Profit
72,58569,71286,18135,48637,90830,475
Upgrade
Selling, General & Admin
71,99760,51358,20632,90340,40536,552
Upgrade
Research & Development
----379.871,113
Upgrade
Other Operating Expenses
2,8992,120448.84265.36563.72488.39
Upgrade
Operating Expenses
78,67566,02661,52735,19443,04541,431
Upgrade
Operating Income
-6,0903,68624,653292.36-5,137-10,956
Upgrade
Interest Expense
-1,870-1,953-1,659-701.17-846.48-776.87
Upgrade
Interest & Investment Income
4,2543,1611,600187.2299.37246.26
Upgrade
Earnings From Equity Investments
-3,359-468.84-1,240-1,026-2,328-3,269
Upgrade
Currency Exchange Gain (Loss)
-300.9980.68937.02531.32-232.65266.56
Upgrade
Other Non Operating Income (Expenses)
-2,737-2,568541.34-396.0367.872.46
Upgrade
EBT Excluding Unusual Items
-10,1031,93824,833-1,112-8,377-14,486
Upgrade
Gain (Loss) on Sale of Investments
-2,748-2,607-188.88-7.81--953.1
Upgrade
Gain (Loss) on Sale of Assets
556.7829.3446.2514.083.02-11.13
Upgrade
Asset Writedown
-1,478-1,318-331.61-361.91-1,688-750
Upgrade
Pretax Income
-13,773-1,95824,359-1,468-10,062-16,200
Upgrade
Income Tax Expense
-4,830-4,1671,79934.28-53.66-206.73
Upgrade
Earnings From Continuing Operations
-8,9432,20822,559-1,502-10,008-15,993
Upgrade
Minority Interest in Earnings
4,0594,1992,704221.46-397.32,059
Upgrade
Net Income
-4,8846,40725,263-1,281-10,405-13,934
Upgrade
Net Income to Common
-4,8846,40725,263-1,281-10,405-13,934
Upgrade
Net Income Growth
--74.64%----
Upgrade
Shares Outstanding (Basic)
3333311688
Upgrade
Shares Outstanding (Diluted)
3333311688
Upgrade
Shares Change (YoY)
-0.02%6.00%100.71%87.32%0.98%1.82%
Upgrade
EPS (Basic)
-147.94194.07811.13-82.55-1256.10-1698.52
Upgrade
EPS (Diluted)
-148.00194.00811.00-83.00-1256.10-1699.00
Upgrade
EPS Growth
--76.08%----
Upgrade
Free Cash Flow
-1,3068,13234,8722,096-5,066-7,553
Upgrade
Free Cash Flow Per Share
-39.57246.321119.66135.08-611.56-920.76
Upgrade
Gross Margin
99.92%99.93%99.94%99.90%99.97%99.96%
Upgrade
Operating Margin
-8.38%5.28%28.59%0.82%-13.55%-35.93%
Upgrade
Profit Margin
-6.72%9.18%29.30%-3.61%-27.44%-45.70%
Upgrade
Free Cash Flow Margin
-1.80%11.66%40.44%5.90%-13.36%-24.78%
Upgrade
EBITDA
-2,3117,00126,9182,282-3,514-8,052
Upgrade
EBITDA Margin
-3.18%10.03%31.21%6.42%-9.27%-26.41%
Upgrade
D&A For EBITDA
3,7793,3152,2641,9891,6232,904
Upgrade
EBIT
-6,0903,68624,653292.36-5,137-10,956
Upgrade
EBIT Margin
-8.38%5.28%28.59%0.82%-13.55%-35.93%
Upgrade
Effective Tax Rate
--7.39%---
Upgrade
Advertising Expenses
-3,5344,8741,7067,5384,138
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.