Wemade Max Co., Ltd. (KOSDAQ:101730)
South Korea flag South Korea · Delayed Price · Currency is KRW
7,250.00
-10.00 (-0.14%)
Apr 1, 2025, 3:30 PM KST

Wemade Max Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
74,99169,76486,23535,52237,921
Upgrade
Revenue Growth (YoY)
7.49%-19.10%142.77%-6.33%24.38%
Upgrade
Cost of Revenue
60.551.6654.7335.8513.13
Upgrade
Gross Profit
74,93069,71286,18135,48637,908
Upgrade
Selling, General & Admin
75,83960,51358,20632,90340,405
Upgrade
Research & Development
----379.87
Upgrade
Other Operating Expenses
2,0212,120448.84265.36563.72
Upgrade
Operating Expenses
84,52166,02661,52735,19443,045
Upgrade
Operating Income
-9,5913,68624,653292.36-5,137
Upgrade
Interest Expense
-1,911-1,953-1,659-701.17-846.48
Upgrade
Interest & Investment Income
4,4353,1611,600187.2299.37
Upgrade
Earnings From Equity Investments
-3,866-468.84-1,240-1,026-2,328
Upgrade
Currency Exchange Gain (Loss)
1,10080.68937.02531.32-232.65
Upgrade
Other Non Operating Income (Expenses)
824.34-2,568541.34-396.0367.87
Upgrade
EBT Excluding Unusual Items
-9,0091,93824,833-1,112-8,377
Upgrade
Gain (Loss) on Sale of Investments
-1,095-2,607-188.88-7.81-
Upgrade
Gain (Loss) on Sale of Assets
554.929.3446.2514.083.02
Upgrade
Asset Writedown
-5,303-1,318-331.61-361.91-1,688
Upgrade
Pretax Income
-14,853-1,95824,359-1,468-10,062
Upgrade
Income Tax Expense
811.95-4,1671,79934.28-53.66
Upgrade
Earnings From Continuing Operations
-15,6652,20822,559-1,502-10,008
Upgrade
Minority Interest in Earnings
6,1774,1992,704221.46-397.3
Upgrade
Net Income
-9,4886,40725,263-1,281-10,405
Upgrade
Net Income to Common
-9,4886,40725,263-1,281-10,405
Upgrade
Net Income Growth
--74.64%---
Upgrade
Shares Outstanding (Basic)
353331168
Upgrade
Shares Outstanding (Diluted)
353331168
Upgrade
Shares Change (YoY)
6.01%6.04%100.71%87.32%0.98%
Upgrade
EPS (Basic)
-271.00194.00811.13-82.55-1256.10
Upgrade
EPS (Diluted)
-271.00194.00811.00-83.00-1256.10
Upgrade
EPS Growth
--76.08%---
Upgrade
Free Cash Flow
2,0458,13234,8722,096-5,066
Upgrade
Free Cash Flow Per Share
58.41246.231119.66135.08-611.56
Upgrade
Gross Margin
99.92%99.93%99.94%99.90%99.97%
Upgrade
Operating Margin
-12.79%5.28%28.59%0.82%-13.55%
Upgrade
Profit Margin
-12.65%9.18%29.30%-3.61%-27.44%
Upgrade
Free Cash Flow Margin
2.73%11.66%40.44%5.90%-13.36%
Upgrade
EBITDA
-4,4267,00126,9182,282-3,514
Upgrade
EBITDA Margin
-5.90%10.04%31.21%6.42%-9.27%
Upgrade
D&A For EBITDA
5,1653,3152,2641,9891,623
Upgrade
EBIT
-9,5913,68624,653292.36-5,137
Upgrade
EBIT Margin
-12.79%5.28%28.59%0.82%-13.55%
Upgrade
Effective Tax Rate
--7.39%--
Upgrade
Advertising Expenses
9,5063,5344,8741,7067,538
Upgrade
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.