Wemade Max Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	544,177	251,233	462,190	316,270	719,978	23,773
Market Cap Growth	66.33%	-45.64%	46.14%	-56.07%	2928.52%	-29.65%
Enterprise Value	456,179	228,628	440,486	295,489	712,294	31,386
Last Close Price	6530.00	7610.00	14000.00	9580.00	46400.00	2895.00
PE Ratio	-	-	72.14	12.52	-	-
Forward PE	-	21.25	21.25	21.25	21.25	21.25
PS Ratio	3.93	3.35	6.63	3.67	20.27	0.63
PB Ratio	1.09	0.48	4.33	3.29	26.35	0.84
P/TBV Ratio	3.90	1.77	6.03	4.52	38.79	1.22
P/FCF Ratio	-	122.85	56.84	9.07	343.48	-
P/OCF Ratio	-	103.55	50.11	8.99	318.45	-
EV/Sales Ratio	3.30	3.05	6.31	3.43	20.05	0.83
EV/EBITDA Ratio	-	-	62.92	10.98	312.20	-
EV/EBIT Ratio	-	-	119.50	11.99	2436.33	-
EV/FCF Ratio	-20.68	111.80	54.17	8.47	339.82	-
Debt / Equity Ratio	0.07	0.01	0.06	0.13	0.59	0.23
Debt / EBITDA Ratio	-	-	0.84	0.46	7.04	-
Debt / FCF Ratio	-	3.50	0.72	0.35	7.67	-
Asset Turnover	0.39	0.21	0.55	0.98	0.74	1.09
Quick Ratio	5.87	4.85	3.41	4.28	2.83	3.21
Current Ratio	6.00	4.95	3.54	6.63	3.03	3.61
Return on Equity (ROE)	-11.31%	-4.94%	2.17%	36.52%	-5.40%	-41.03%
Return on Assets (ROA)	-6.28%	-1.65%	1.82%	17.49%	0.38%	-9.26%
Return on Invested Capital (ROIC)	-9.54%	-4.53%	6.67%	63.62%	1.75%	-37.91%
Return on Capital Employed (ROCE)	-6.40%	-1.70%	3.30%	23.00%	0.70%	-14.90%
Earnings Yield	-5.44%	-3.78%	1.39%	7.99%	-0.18%	-43.77%
FCF Yield	-4.05%	0.81%	1.76%	11.03%	0.29%	-21.31%
Payout Ratio	-	-	1.05%	-	-	-
Buyback Yield / Dilution	-118.89%	-6.14%	-6.00%	-100.71%	-87.32%	-0.98%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.