Wemade Max Co., Ltd. (KOSDAQ:101730)

Wemade Max Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 9, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	398,341	513,343	251,233	462,190	316,270	719,978
Market Cap Growth	-39.01%	104.33%	-45.64%	46.14%	-56.07%	2928.52%
Enterprise Value	310,845	425,345	228,628	440,486	295,489	712,294
Last Close Price	4780.00	6160.00	7610.00	14000.00	9580.00	46400.00
PE Ratio	-	-	-	72.14	12.52	-
Forward PE	-	21.25	21.25	21.25	21.25	21.25
PS Ratio	2.68	3.45	3.35	6.63	3.67	20.27
PB Ratio	0.81	1.05	0.48	4.33	3.29	26.35
P/TBV Ratio	2.89	3.73	1.77	6.03	4.52	38.79
P/FCF Ratio	-	-	122.85	56.84	9.07	343.48
P/OCF Ratio	-	-	103.55	50.11	8.99	318.45
EV/Sales Ratio	2.09	2.86	3.05	6.31	3.43	20.05
EV/EBITDA Ratio	-	-	-	62.92	10.98	312.20
EV/EBIT Ratio	-	-	-	119.50	11.99	2436.33
EV/FCF Ratio	-10.65	-	111.80	54.17	8.47	339.82
Debt / Equity Ratio	0.07	0.07	0.01	0.06	0.13	0.59
Debt / EBITDA Ratio	-	-	-	0.84	0.46	7.04
Debt / FCF Ratio	-	-	3.50	0.72	0.35	7.67
Net Debt / Equity Ratio	-0.23	-0.23	-0.31	-0.46	-0.45	-0.32
Net Debt / EBITDA Ratio	7.76	7.76	36.61	-7.04	-1.60	-3.78
Net Debt / FCF Ratio	3.91	3.91	-79.22	-6.06	-1.24	-4.12
Asset Turnover	0.26	0.26	0.21	0.55	0.98	0.74
Quick Ratio	5.66	5.66	4.85	3.41	4.28	2.83
Current Ratio	5.79	5.79	4.95	3.54	6.63	3.03
Return on Equity (ROE)	-7.03%	-7.03%	-4.94%	2.17%	36.52%	-5.40%
Return on Assets (ROA)	-5.21%	-5.21%	-1.65%	1.82%	17.49%	0.38%
Return on Invested Capital (ROIC)	-12.71%	-13.06%	-4.53%	6.67%	63.62%	1.75%
Return on Capital Employed (ROCE)	-9.00%	-9.00%	-1.70%	3.30%	23.00%	0.70%
Earnings Yield	-8.92%	-6.93%	-3.78%	1.39%	7.99%	-0.18%
FCF Yield	-7.33%	-5.69%	0.81%	1.76%	11.03%	0.29%
Payout Ratio	-	-	-	1.05%	-	-
Buyback Yield / Dilution	-137.23%	-137.23%	-6.04%	-6.00%	-100.71%	-87.32%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.