Wemade Max Co., Ltd. (KOSDAQ: 101730)

Wemade Max Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 19, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	264,439	462,190	316,270	719,978	23,773	33,792
Market Cap Growth	-6.33%	46.14%	-56.07%	2928.52%	-29.65%	-23.14%
Enterprise Value	241,834	440,486	295,489	712,294	31,386	36,436
Last Close Price	8010.00	14000.00	9580.00	46400.00	2895.00	3333.15
PE Ratio	-	72.14	12.52	-	-	-
Forward PE	-	21.25	21.25	21.25	21.25	21.25
PS Ratio	3.64	6.63	3.67	20.27	0.63	1.11
PB Ratio	3.36	4.33	3.29	26.35	0.84	1.65
P/TBV Ratio	4.66	6.03	4.52	38.79	1.22	7.89
P/FCF Ratio	-	56.84	9.07	343.48	-	-
P/OCF Ratio	-	50.11	8.99	318.44	-	-
EV/Sales Ratio	3.33	6.31	3.43	20.05	0.83	1.20
EV/EBITDA Ratio	-	62.92	10.98	312.20	-	-
EV/EBIT Ratio	-	119.50	11.99	2436.33	-	-
EV/FCF Ratio	-185.12	54.17	8.47	339.82	-	-
Debt / Equity Ratio	0.04	0.05	0.13	0.59	0.23	0.04
Debt / EBITDA Ratio	-	0.84	0.46	7.04	-	-
Debt / FCF Ratio	-	0.72	0.35	7.67	-	-
Asset Turnover	0.58	0.55	0.98	0.74	1.09	0.89
Quick Ratio	3.33	3.41	4.27	2.83	3.21	1.85
Current Ratio	3.49	3.54	6.63	3.03	3.61	2.39
Return on Equity (ROE)	-8.50%	2.18%	36.51%	-5.40%	-41.03%	-56.20%
Return on Assets (ROA)	-3.03%	1.82%	17.49%	0.38%	-9.26%	-19.97%
Return on Capital (ROIC)	-3.43%	2.08%	20.28%	0.47%	-11.43%	-23.74%
Earnings Yield	-1.85%	1.39%	7.99%	-0.18%	-43.77%	-41.23%
FCF Yield	-0.49%	1.76%	11.03%	0.29%	-21.31%	-22.35%
Payout Ratio	0.00%	1.05%	-	-	-	-
Buyback Yield / Dilution	0.02%	-6.00%	-100.71%	-87.32%	-0.98%	-1.82%
Total Shareholder Return	0.02%	-6.00%	-100.71%	-87.32%	-0.98%	-1.82%

Source: S&P Capital IQ. Standard template. Financial Sources.