Fine Circuit Co., Ltd. (KOSDAQ:127980)

Fine Circuit Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Operating Revenue	85,921	69,222	64,371
Other Revenue	-	-	-0
Revenue	85,921	69,222	64,371
Revenue Growth (YoY)	24.12%	7.54%	-
Cost of Revenue	72,343	57,415	56,162
Gross Profit	13,578	11,808	8,209
Selling, General & Admin	6,936	5,778	3,429
Research & Development	138.75	163.04	194.22
Other Operating Expenses	155.12	134.17	33.87
Operating Expenses	9,065	7,524	4,093
Operating Income	4,513	4,283	4,116
Interest Expense	-2,194	-1,682	-178.05
Interest & Investment Income	587.47	970.55	225.98
Earnings From Equity Investments	79.36	-	-
Currency Exchange Gain (Loss)	-195.6	-7.94	57.18
Other Non Operating Income (Expenses)	2,100	1,010	-353.96
EBT Excluding Unusual Items	4,891	4,574	3,868
Gain (Loss) on Sale of Investments	572.56	24.41	485.91
Gain (Loss) on Sale of Assets	8.6	-13	87.05
Asset Writedown	8.33	0.91	-
Pretax Income	5,480	7,240	4,442
Income Tax Expense	813.51	2,033	854.86
Earnings From Continuing Operations	4,667	5,208	3,587
Minority Interest in Earnings	-136.1	-691.05	-
Net Income	4,531	4,517	3,587
Net Income to Common	4,531	4,517	3,587
Net Income Growth	0.31%	25.91%	-
Shares Outstanding (Basic)	12	11	10
Shares Outstanding (Diluted)	12	46	10
Shares Change (YoY)	-74.33%	360.87%	-
EPS (Basic)	383.00	395.00	358.71
EPS (Diluted)	383.00	98.00	358.71
EPS Growth	290.82%	-72.68%	-
Free Cash Flow	-829.79	8,012	3,937
Free Cash Flow Per Share	-70.15	173.84	393.75
Gross Margin	15.80%	17.06%	12.75%
Operating Margin	5.25%	6.19%	6.40%
Profit Margin	5.27%	6.53%	5.57%
Free Cash Flow Margin	-0.97%	11.57%	6.12%
EBITDA	7,708	6,630	5,008
EBITDA Margin	8.97%	9.58%	7.78%
D&A For EBITDA	3,195	2,347	891.77
EBIT	4,513	4,283	4,116
EBIT Margin	5.25%	6.19%	6.40%
Effective Tax Rate	14.85%	28.08%	19.25%

Updated Nov 21, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.