Fine Circuit Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022
Period Ending	Aug '25 Aug 15, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	70,446	69,854	96,265	14,443
Market Cap Growth	-35.95%	-27.44%	566.50%	-
Enterprise Value	92,438	75,771	100,280	-
Last Close Price	5950.00	5900.00	7681.89	3010.98
PE Ratio	-	15.42	21.31	4.03
PS Ratio	0.79	0.81	1.39	0.22
PB Ratio	1.58	1.35	2.00	0.46
P/TBV Ratio	2.49	2.01	3.22	0.47
P/FCF Ratio	-	-	12.02	3.67
P/OCF Ratio	-	60.91	8.11	2.02
EV/Sales Ratio	1.04	0.88	1.45	-
EV/EBITDA Ratio	18.90	9.83	15.13	-
EV/EBIT Ratio	57.16	16.79	23.41	-
EV/FCF Ratio	-36.66	-	12.52	-
Debt / Equity Ratio	0.61	0.62	0.66	0.27
Debt / EBITDA Ratio	4.13	4.14	4.77	1.67
Debt / FCF Ratio	50.62	-	3.95	2.12
Asset Turnover	0.85	0.81	0.89	-
Inventory Turnover	5.74	4.90	5.20	-
Quick Ratio	0.79	0.85	1.07	1.24
Current Ratio	1.21	1.23	1.41	1.81
Return on Equity (ROE)	2.15%	9.33%	13.11%	-
Return on Assets (ROA)	2.33%	2.64%	3.44%	-
Return on Capital (ROIC)	3.07%	3.45%	4.48%	-
Return on Capital Employed (ROCE)	6.60%	7.10%	6.90%	12.00%
Earnings Yield	-0.50%	6.49%	4.69%	24.84%
FCF Yield	-3.58%	-1.19%	8.32%	27.26%
Dividend Yield	5.88%	5.93%	-	-
Payout Ratio	-	104.53%	108.49%	11.15%
Buyback Yield / Dilution	7.77%	6.02%	-25.98%	-
Total Shareholder Return	13.66%	11.95%	-25.98%	-

Updated Nov 21, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.