Fine Circuit Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022
Period Ending	Oct '25 Oct 10, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	77,786	69,854	96,265	14,443
Market Cap Growth	-5.47%	-27.44%	566.50%	-
Enterprise Value	99,779	75,771	100,280	-
Last Close Price	6570.00	5900.00	7681.89	3010.98
PE Ratio	-	15.42	21.31	4.03
PS Ratio	0.87	0.81	1.39	0.22
PB Ratio	1.74	1.35	2.00	0.46
P/TBV Ratio	2.75	2.01	3.22	0.47
P/FCF Ratio	-	-	12.02	3.67
P/OCF Ratio	-	60.91	8.11	2.02
EV/Sales Ratio	1.12	0.88	1.45	-
EV/EBITDA Ratio	20.40	9.83	15.13	-
EV/EBIT Ratio	61.70	16.79	23.41	-
EV/FCF Ratio	-39.57	-	12.52	-
Debt / Equity Ratio	0.66	0.62	0.66	0.27
Debt / EBITDA Ratio	6.17	4.14	4.77	1.67
Debt / FCF Ratio	-	-	3.95	2.12
Asset Turnover	0.89	0.81	0.89	-
Inventory Turnover	6.23	4.90	5.20	-
Quick Ratio	0.63	0.85	1.07	1.24
Current Ratio	1.06	1.23	1.41	1.81
Return on Equity (ROE)	-0.35%	9.33%	13.11%	-
Return on Assets (ROA)	0.93%	2.64%	3.44%	-
Return on Capital (ROIC)	1.21%	3.45%	4.48%	-
Return on Capital Employed (ROCE)	2.70%	7.10%	6.90%	12.00%
Earnings Yield	-0.45%	6.49%	4.69%	24.84%
FCF Yield	-3.24%	-1.19%	8.32%	27.26%
Dividend Yield	5.38%	5.93%	-	-
Payout Ratio	-	104.53%	108.49%	11.15%
Buyback Yield / Dilution	8.60%	6.02%	-25.98%	-
Total Shareholder Return	13.98%	11.95%	-25.98%	-

Updated Nov 21, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.