Fine Circuit Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022
Period Ending	Apr '25 Apr 2, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	66,776	69,854	96,265	14,443
Market Cap Growth	-27.44%	-27.44%	566.50%	-
Enterprise Value	77,489	75,771	100,280	-
Last Close Price	5640.00	5900.00	7681.89	3010.98
PE Ratio	14.73	15.42	21.31	4.03
PS Ratio	0.78	0.81	1.39	0.22
PB Ratio	1.44	1.35	2.00	0.46
P/TBV Ratio	2.01	2.01	3.22	0.47
P/FCF Ratio	-	12.02	3.67
P/OCF Ratio	60.91	60.91	8.11	2.02
EV/Sales Ratio	0.90	0.88	1.45	-
EV/EBITDA Ratio	9.95	9.83	15.13	-
EV/EBIT Ratio	16.87	16.79	23.41	-
EV/FCF Ratio	-93.38	-	12.52	-
Debt / Equity Ratio	0.62	0.62	0.66	0.27
Debt / EBITDA Ratio	4.14	4.14	4.77	1.67
Debt / FCF Ratio	-	-	3.95	2.12
Asset Turnover	0.81	0.81	0.89	-
Inventory Turnover	4.90	4.90	5.20	-
Quick Ratio	0.85	0.85	1.07	1.24
Current Ratio	1.23	1.23	1.41	1.81
Return on Equity (ROE)	9.33%	9.33%	13.11%	-
Return on Assets (ROA)	2.64%	2.64%	3.44%	-
Return on Capital (ROIC)	3.45%	3.45%	4.48%	-
Return on Capital Employed (ROCE)	7.10%	7.10%	6.90%	12.00%
Earnings Yield	6.78%	6.49%	4.69%	24.84%
FCF Yield	-1.24%	-1.19%	8.32%	27.26%
Payout Ratio	104.53%	104.53%	108.49%	11.15%
Buyback Yield / Dilution	74.33%	74.33%	-360.87%	-

Updated Nov 21, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.