Fine Circuit Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022
Period Ending	Jun '25 Jun 12, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	72,814	69,854	96,265	14,443
Market Cap Growth	-35.95%	-27.44%	566.50%	-
Enterprise Value	88,806	75,771	100,280	-
Last Close Price	6150.00	5900.00	7681.89	3010.98
PE Ratio	91.20	15.42	21.31	4.03
PS Ratio	0.81	0.81	1.39	0.22
PB Ratio	1.50	1.35	2.00	0.46
P/TBV Ratio	2.29	2.01	3.22	0.47
P/FCF Ratio	123.69	-	12.02	3.67
P/OCF Ratio	34.34	60.91	8.11	2.02
EV/Sales Ratio	0.98	0.88	1.45	-
EV/EBITDA Ratio	12.10	9.83	15.13	-
EV/EBIT Ratio	21.75	16.79	23.41	-
EV/FCF Ratio	150.86	-	12.52	-
Debt / Equity Ratio	0.61	0.62	0.66	0.27
Debt / EBITDA Ratio	4.13	4.14	4.77	1.67
Debt / FCF Ratio	50.62	-	3.95	2.12
Asset Turnover	0.85	0.81	0.89	-
Inventory Turnover	5.74	4.90	5.20	-
Quick Ratio	0.79	0.85	1.07	1.24
Current Ratio	1.21	1.23	1.41	1.81
Return on Equity (ROE)	2.15%	9.33%	13.11%	-
Return on Assets (ROA)	2.33%	2.64%	3.44%	-
Return on Capital (ROIC)	3.07%	3.45%	4.48%	-
Return on Capital Employed (ROCE)	6.60%	7.10%	6.90%	12.00%
Earnings Yield	1.10%	6.49%	4.69%	24.84%
FCF Yield	0.81%	-1.19%	8.32%	27.26%
Payout Ratio	593.36%	104.53%	108.49%	11.15%
Buyback Yield / Dilution	7.83%	6.02%	-25.98%	-

Updated Nov 21, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.