DAIHAN Scientific Co., Ltd. (KOSDAQ:131220)
South Korea · Delayed Price · Currency is KRW 4,670.00
0.00 (0.00%)
At close: Oct 28, 2025
DAIHAN Scientific Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 74,874 | 71,694 | 73,702 | 72,280 | 66,281 | 61,508 | Upgrade |
Other Revenue | -0 | -0 | - | - | - | - | Upgrade |
| 74,874 | 71,694 | 73,702 | 72,280 | 66,281 | 61,508 | Upgrade | |
Revenue Growth (YoY) | 6.00% | -2.72% | 1.97% | 9.05% | 7.76% | 11.50% | Upgrade |
Cost of Revenue | 54,038 | 51,931 | 51,626 | 50,822 | 47,924 | 46,124 | Upgrade |
Gross Profit | 20,837 | 19,763 | 22,076 | 21,458 | 18,357 | 15,384 | Upgrade |
Selling, General & Admin | 13,275 | 13,096 | 13,435 | 12,316 | 10,721 | 9,922 | Upgrade |
Research & Development | 1,021 | 1,021 | 971.34 | 821.27 | 758.54 | 751.85 | Upgrade |
Amortization of Goodwill & Intangibles | 43.62 | 43.62 | 43.58 | 40.99 | 33.39 | 16.54 | Upgrade |
Other Operating Expenses | 343.33 | 343.33 | 335.52 | 253.68 | 243.08 | 244.95 | Upgrade |
Operating Expenses | 15,744 | 15,538 | 15,909 | 14,233 | 12,492 | 11,785 | Upgrade |
Operating Income | 5,093 | 4,225 | 6,167 | 7,224 | 5,865 | 3,600 | Upgrade |
Interest Expense | -95.56 | -95.56 | -151.32 | -53.51 | -42.46 | -45.7 | Upgrade |
Interest & Investment Income | 279.33 | 279.33 | 282.92 | 116.13 | 68.8 | 149.03 | Upgrade |
Earnings From Equity Investments | 19.88 | 16.4 | 4.68 | 22.11 | -12.27 | -565.88 | Upgrade |
Currency Exchange Gain (Loss) | -8.18 | -8.18 | -22.14 | 80.35 | 51.31 | -113.58 | Upgrade |
Other Non Operating Income (Expenses) | -1.63 | 116.6 | 172.93 | 160.1 | 204.58 | 182.03 | Upgrade |
EBT Excluding Unusual Items | 5,287 | 4,534 | 6,454 | 7,550 | 6,135 | 3,205 | Upgrade |
Gain (Loss) on Sale of Investments | -1.86 | -1.86 | -39.69 | - | - | -6.12 | Upgrade |
Gain (Loss) on Sale of Assets | 20.3 | 20.3 | 9.53 | -35.37 | -32.79 | -65.49 | Upgrade |
Asset Writedown | - | - | - | - | - | -57.35 | Upgrade |
Pretax Income | 5,305 | 4,552 | 6,424 | 7,514 | 6,102 | 3,076 | Upgrade |
Income Tax Expense | 803.91 | 626.66 | 1,202 | 1,272 | 1,087 | 324.55 | Upgrade |
Earnings From Continuing Operations | 4,501 | 3,926 | 5,222 | 6,242 | 5,015 | 2,752 | Upgrade |
Minority Interest in Earnings | -1,330 | -1,233 | -1,377 | -1,540 | -1,248 | -1,042 | Upgrade |
Net Income | 3,171 | 2,693 | 3,845 | 4,702 | 3,767 | 1,709 | Upgrade |
Net Income to Common | 3,171 | 2,693 | 3,845 | 4,702 | 3,767 | 1,709 | Upgrade |
Net Income Growth | 23.80% | -29.98% | -18.22% | 24.81% | 120.39% | 39.35% | Upgrade |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade |
Shares Change (YoY) | -1.75% | -1.46% | -1.08% | -0.48% | -0.20% | -3.33% | Upgrade |
EPS (Basic) | 459.46 | 386.02 | 543.22 | 657.10 | 523.98 | 237.27 | Upgrade |
EPS (Diluted) | 459.44 | 386.00 | 543.00 | 657.00 | 523.98 | 237.00 | Upgrade |
EPS Growth | 26.08% | -28.91% | -17.35% | 25.39% | 121.09% | 43.98% | Upgrade |
Free Cash Flow | 7,659 | 3,547 | 4,169 | 1,474 | 939.76 | 4,357 | Upgrade |
Free Cash Flow Per Share | 1109.62 | 508.55 | 588.88 | 205.94 | 130.71 | 604.82 | Upgrade |
Dividend Per Share | 60.000 | 60.000 | 60.000 | 60.000 | 60.000 | 60.000 | Upgrade |
Gross Margin | 27.83% | 27.57% | 29.95% | 29.69% | 27.70% | 25.01% | Upgrade |
Operating Margin | 6.80% | 5.89% | 8.37% | 9.99% | 8.85% | 5.85% | Upgrade |
Profit Margin | 4.24% | 3.76% | 5.22% | 6.50% | 5.68% | 2.78% | Upgrade |
Free Cash Flow Margin | 10.23% | 4.95% | 5.66% | 2.04% | 1.42% | 7.08% | Upgrade |
EBITDA | 6,919 | 6,065 | 8,005 | 8,913 | 7,416 | 5,426 | Upgrade |
EBITDA Margin | 9.24% | 8.46% | 10.86% | 12.33% | 11.19% | 8.82% | Upgrade |
D&A For EBITDA | 1,826 | 1,840 | 1,838 | 1,689 | 1,552 | 1,827 | Upgrade |
EBIT | 5,093 | 4,225 | 6,167 | 7,224 | 5,865 | 3,600 | Upgrade |
EBIT Margin | 6.80% | 5.89% | 8.37% | 9.99% | 8.85% | 5.85% | Upgrade |
Effective Tax Rate | 15.15% | 13.77% | 18.71% | 16.93% | 17.81% | 10.55% | Upgrade |
Advertising Expenses | - | 209.09 | 227.43 | 54.41 | 49.86 | 118.41 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.