DAIHAN Scientific Co., Ltd. (KOSDAQ: 131220)
South Korea
· Delayed Price · Currency is KRW 4,565.00
+15.00 (0.33%)
Dec 20, 2024, 9:00 AM KST
DAIHAN Scientific Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 70,663 | 73,702 | 72,280 | 66,281 | 61,508 | 55,165 | Upgrade
|
| Revenue | 70,663 | 73,702 | 72,280 | 66,281 | 61,508 | 55,165 | Upgrade
|
| Revenue Growth (YoY) | -5.91% | 1.97% | 9.05% | 7.76% | 11.50% | 17.23% | Upgrade
|
| Cost of Revenue | 50,665 | 51,626 | 50,822 | 47,924 | 46,124 | 41,248 | Upgrade
|
| Gross Profit | 19,997 | 22,076 | 21,458 | 18,357 | 15,384 | 13,917 | Upgrade
|
| Selling, General & Admin | 13,647 | 13,435 | 12,316 | 10,721 | 9,922 | 9,787 | Upgrade
|
| Research & Development | 971.34 | 971.34 | 821.27 | 758.54 | 751.85 | 807.18 | Upgrade
|
| Other Operating Expenses | 335.52 | 335.52 | 253.68 | 243.08 | 244.95 | 217.73 | Upgrade
|
| Operating Expenses | 16,117 | 15,909 | 14,233 | 12,492 | 11,785 | 11,717 | Upgrade
|
| Operating Income | 3,881 | 6,167 | 7,224 | 5,865 | 3,600 | 2,200 | Upgrade
|
| Interest Expense | -151.32 | -151.32 | -53.51 | -42.46 | -45.7 | -53.23 | Upgrade
|
| Interest & Investment Income | 282.92 | 282.92 | 116.13 | 68.8 | 149.03 | 64.1 | Upgrade
|
| Earnings From Equity Investments | 18.83 | 4.68 | 22.11 | -12.27 | -565.88 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -22.14 | -22.14 | 80.35 | 51.31 | -113.58 | -5.78 | Upgrade
|
| Other Non Operating Income (Expenses) | 140.57 | 172.93 | 160.1 | 204.58 | 182.03 | 178.57 | Upgrade
|
| EBT Excluding Unusual Items | 4,149 | 6,454 | 7,550 | 6,135 | 3,205 | 2,384 | Upgrade
|
| Gain (Loss) on Sale of Investments | -39.69 | -39.69 | - | - | -6.12 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 9.53 | 9.53 | -35.37 | -32.79 | -65.49 | 9.32 | Upgrade
|
| Asset Writedown | - | - | - | - | -57.35 | - | Upgrade
|
| Pretax Income | 4,119 | 6,424 | 7,514 | 6,102 | 3,076 | 2,393 | Upgrade
|
| Income Tax Expense | 940.66 | 1,202 | 1,272 | 1,087 | 324.55 | 443.04 | Upgrade
|
| Earnings From Continuing Operations | 3,179 | 5,222 | 6,242 | 5,015 | 2,752 | 1,950 | Upgrade
|
| Minority Interest in Earnings | -1,185 | -1,377 | -1,540 | -1,248 | -1,042 | -723.14 | Upgrade
|
| Net Income | 1,994 | 3,845 | 4,702 | 3,767 | 1,709 | 1,227 | Upgrade
|
| Net Income to Common | 1,994 | 3,845 | 4,702 | 3,767 | 1,709 | 1,227 | Upgrade
|
| Net Income Growth | -50.62% | -18.22% | 24.81% | 120.38% | 39.35% | -31.29% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | -1.55% | -1.08% | -0.48% | -0.20% | -3.32% | 1.18% | Upgrade
|
| EPS (Basic) | 284.98 | 543.22 | 657.10 | 523.98 | 237.27 | 164.61 | Upgrade
|
| EPS (Diluted) | 284.75 | 543.00 | 657.00 | 523.98 | 237.00 | 164.61 | Upgrade
|
| EPS Growth | -49.88% | -17.35% | 25.39% | 121.09% | 43.98% | -31.98% | Upgrade
|
| Free Cash Flow | 1,950 | 4,169 | 1,474 | 939.76 | 4,357 | 1,499 | Upgrade
|
| Free Cash Flow Per Share | 278.80 | 588.88 | 205.94 | 130.71 | 604.82 | 201.17 | Upgrade
|
| Dividend Per Share | 60.000 | 60.000 | 60.000 | 60.000 | 60.000 | 60.000 | Upgrade
|
| Gross Margin | 28.30% | 29.95% | 29.69% | 27.70% | 25.01% | 25.23% | Upgrade
|
| Operating Margin | 5.49% | 8.37% | 10.00% | 8.85% | 5.85% | 3.99% | Upgrade
|
| Profit Margin | 2.82% | 5.22% | 6.51% | 5.68% | 2.78% | 2.22% | Upgrade
|
| Free Cash Flow Margin | 2.76% | 5.66% | 2.04% | 1.42% | 7.08% | 2.72% | Upgrade
|
| EBITDA | 5,720 | 8,005 | 8,913 | 7,416 | 5,426 | 4,015 | Upgrade
|
| EBITDA Margin | 8.09% | 10.86% | 12.33% | 11.19% | 8.82% | 7.28% | Upgrade
|
| D&A For EBITDA | 1,839 | 1,838 | 1,689 | 1,552 | 1,827 | 1,815 | Upgrade
|
| EBIT | 3,881 | 6,167 | 7,224 | 5,865 | 3,600 | 2,200 | Upgrade
|
| EBIT Margin | 5.49% | 8.37% | 10.00% | 8.85% | 5.85% | 3.99% | Upgrade
|
| Effective Tax Rate | 22.84% | 18.71% | 16.92% | 17.81% | 10.55% | 18.51% | Upgrade
|
| Advertising Expenses | - | 227.43 | 54.41 | 49.86 | 118.41 | 239.47 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.