Unitrontech Co., Ltd. (KOSDAQ: 142210)
South Korea flag South Korea · Delayed Price · Currency is KRW
5,000.00
-50.00 (-0.99%)
Sep 11, 2024, 2:59 PM KST

Unitrontech Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
-598,094525,049378,401291,356283,585
Upgrade
Other Revenue
-0-0-0---
Upgrade
Revenue
678,189598,094525,049378,401291,356283,585
Upgrade
Revenue Growth (YoY)
18.83%13.91%38.75%29.88%2.74%20.87%
Upgrade
Cost of Revenue
619,793545,655474,558344,352268,903258,830
Upgrade
Gross Profit
58,39652,43850,49134,04922,45424,755
Upgrade
Selling, General & Admin
19,73117,64216,35113,39713,63712,195
Upgrade
Research & Development
4,1382,4451,4411,0781,7341,234
Upgrade
Other Operating Expenses
478.12403.57349.63317.46361.52265.61
Upgrade
Operating Expenses
25,74021,51519,91616,45616,20514,546
Upgrade
Operating Income
32,65630,92430,57517,5936,24910,209
Upgrade
Interest Expense
-5,864-4,752-3,291-2,032-2,268-2,523
Upgrade
Interest & Investment Income
679.59594.41110.5193.29105.35107.35
Upgrade
Earnings From Equity Investments
-921.44-1,335-98.62324.5-354.08-44.25
Upgrade
Currency Exchange Gain (Loss)
-1,053-2,6132,915-520.27-567.48-584.89
Upgrade
Other Non Operating Income (Expenses)
2,665-698.5750.092,388-2,611-3,353
Upgrade
EBT Excluding Unusual Items
28,16222,11930,96117,947554.143,812
Upgrade
Gain (Loss) on Sale of Investments
194.97297.37-871.6814.81-1.55-448.11
Upgrade
Gain (Loss) on Sale of Assets
-5.41-8.9811.76351.66-5.71461.59
Upgrade
Asset Writedown
--6.27-1.767.48-56.98-719.16
Upgrade
Other Unusual Items
11-----
Upgrade
Pretax Income
28,36322,40130,10018,321489.93,106
Upgrade
Income Tax Expense
7,5986,3178,8974,109-30.53629.45
Upgrade
Earnings From Continuing Operations
20,76516,08421,20314,212520.432,476
Upgrade
Earnings From Discontinued Operations
-03,954-7,699-9,059--
Upgrade
Net Income to Company
20,76520,03813,5035,153520.432,476
Upgrade
Minority Interest in Earnings
233.42-1,3792,8592,981966.86425.68
Upgrade
Net Income
20,99818,65916,3638,1341,4872,902
Upgrade
Net Income to Common
20,99818,65916,3638,1341,4872,902
Upgrade
Net Income Growth
5.28%14.04%101.16%446.90%-48.75%-52.75%
Upgrade
Shares Outstanding (Basic)
191917151312
Upgrade
Shares Outstanding (Diluted)
191917151512
Upgrade
Shares Change (YoY)
2.02%8.41%12.49%4.52%28.22%-16.30%
Upgrade
EPS (Basic)
1114.831001.49970.14553.29111.06251.00
Upgrade
EPS (Diluted)
1109.02997.38907.22504.6023.27250.83
Upgrade
EPS Growth
2.66%9.94%79.79%2068.87%-90.72%-8.39%
Upgrade
Free Cash Flow
-35,4148,7333,551-40,366-29,2644,477
Upgrade
Free Cash Flow Per Share
-1854.11462.14203.74-2605.07-1973.98387.24
Upgrade
Dividend Per Share
100.000100.000----
Upgrade
Gross Margin
8.61%8.77%9.62%9.00%7.71%8.73%
Upgrade
Operating Margin
4.82%5.17%5.82%4.65%2.14%3.60%
Upgrade
Profit Margin
3.10%3.12%3.12%2.15%0.51%1.02%
Upgrade
Free Cash Flow Margin
-5.22%1.46%0.68%-10.67%-10.04%1.58%
Upgrade
EBITDA
34,34832,16832,49219,1817,70510,573
Upgrade
EBITDA Margin
5.06%5.38%6.19%5.07%2.64%3.73%
Upgrade
D&A For EBITDA
1,6921,2441,9171,5881,456363.81
Upgrade
EBIT
32,65630,92430,57517,5936,24910,209
Upgrade
EBIT Margin
4.82%5.17%5.82%4.65%2.14%3.60%
Upgrade
Effective Tax Rate
26.79%28.20%29.56%22.43%-20.27%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.