Unitrontech Co., Ltd. (KOSDAQ: 142210)
South Korea
· Delayed Price · Currency is KRW 4,680.00
-90.00 (-1.89%)
Dec 20, 2024, 3:00 PM KST
Unitrontech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 682,868 | 598,094 | 525,049 | 378,401 | 291,356 | 283,585 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | - | - | Upgrade
|
| Revenue | 682,868 | 598,094 | 525,049 | 378,401 | 291,356 | 283,585 | Upgrade
|
| Revenue Growth (YoY) | 16.87% | 13.91% | 38.75% | 29.88% | 2.74% | 20.87% | Upgrade
|
| Cost of Revenue | 625,989 | 545,655 | 474,558 | 344,352 | 268,903 | 258,830 | Upgrade
|
| Gross Profit | 56,879 | 52,438 | 50,491 | 34,049 | 22,454 | 24,755 | Upgrade
|
| Selling, General & Admin | 20,522 | 17,642 | 16,351 | 13,397 | 13,637 | 12,195 | Upgrade
|
| Research & Development | 4,907 | 2,445 | 1,441 | 1,078 | 1,734 | 1,234 | Upgrade
|
| Other Operating Expenses | 524.35 | 403.57 | 349.63 | 317.46 | 361.52 | 265.61 | Upgrade
|
| Operating Expenses | 27,522 | 21,515 | 19,916 | 16,456 | 16,205 | 14,546 | Upgrade
|
| Operating Income | 29,357 | 30,924 | 30,575 | 17,593 | 6,249 | 10,209 | Upgrade
|
| Interest Expense | -6,698 | -4,752 | -3,291 | -2,032 | -2,268 | -2,523 | Upgrade
|
| Interest & Investment Income | 734.01 | 594.41 | 110.5 | 193.29 | 105.35 | 107.35 | Upgrade
|
| Earnings From Equity Investments | -1,397 | -1,335 | -98.62 | 324.5 | -354.08 | -44.25 | Upgrade
|
| Currency Exchange Gain (Loss) | -690.13 | -2,613 | 2,915 | -520.27 | -567.48 | -584.89 | Upgrade
|
| Other Non Operating Income (Expenses) | -113.22 | -698.5 | 750.09 | 2,388 | -2,611 | -3,353 | Upgrade
|
| EBT Excluding Unusual Items | 21,192 | 22,119 | 30,961 | 17,947 | 554.14 | 3,812 | Upgrade
|
| Gain (Loss) on Sale of Investments | 99.31 | 297.37 | -871.68 | 14.81 | -1.55 | -448.11 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.97 | -8.98 | 11.76 | 351.66 | -5.71 | 461.59 | Upgrade
|
| Asset Writedown | - | -6.27 | -1.76 | 7.48 | -56.98 | -719.16 | Upgrade
|
| Other Unusual Items | 11 | - | - | - | - | - | Upgrade
|
| Pretax Income | 21,298 | 22,401 | 30,100 | 18,321 | 489.9 | 3,106 | Upgrade
|
| Income Tax Expense | 6,457 | 6,317 | 8,897 | 4,109 | -30.53 | 629.45 | Upgrade
|
| Earnings From Continuing Operations | 14,842 | 16,084 | 21,203 | 14,212 | 520.43 | 2,476 | Upgrade
|
| Earnings From Discontinued Operations | -0 | 3,954 | -7,699 | -9,059 | - | - | Upgrade
|
| Net Income to Company | 14,842 | 20,038 | 13,503 | 5,153 | 520.43 | 2,476 | Upgrade
|
| Minority Interest in Earnings | 859.43 | -1,379 | 2,859 | 2,981 | 966.86 | 425.68 | Upgrade
|
| Net Income | 15,701 | 18,659 | 16,363 | 8,134 | 1,487 | 2,902 | Upgrade
|
| Net Income to Common | 15,701 | 18,659 | 16,363 | 8,134 | 1,487 | 2,902 | Upgrade
|
| Net Income Growth | -13.79% | 14.04% | 101.16% | 446.90% | -48.75% | -52.75% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 17 | 15 | 13 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 17 | 15 | 15 | 12 | Upgrade
|
| Shares Change (YoY) | 0.06% | 8.41% | 12.49% | 4.52% | 28.22% | -16.30% | Upgrade
|
| EPS (Basic) | 830.18 | 1001.49 | 970.14 | 553.29 | 111.06 | 251.00 | Upgrade
|
| EPS (Diluted) | 811.51 | 997.38 | 907.22 | 504.60 | 23.27 | 250.83 | Upgrade
|
| EPS Growth | -17.45% | 9.94% | 79.79% | 2068.87% | -90.72% | -8.39% | Upgrade
|
| Free Cash Flow | -7,164 | 8,733 | 3,551 | -40,366 | -29,264 | 4,477 | Upgrade
|
| Free Cash Flow Per Share | -378.76 | 462.14 | 203.74 | -2605.07 | -1973.98 | 387.24 | Upgrade
|
| Dividend Per Share | 100.000 | 100.000 | - | - | - | - | Upgrade
|
| Gross Margin | 8.33% | 8.77% | 9.62% | 9.00% | 7.71% | 8.73% | Upgrade
|
| Operating Margin | 4.30% | 5.17% | 5.82% | 4.65% | 2.14% | 3.60% | Upgrade
|
| Profit Margin | 2.30% | 3.12% | 3.12% | 2.15% | 0.51% | 1.02% | Upgrade
|
| Free Cash Flow Margin | -1.05% | 1.46% | 0.68% | -10.67% | -10.04% | 1.58% | Upgrade
|
| EBITDA | 31,257 | 32,168 | 32,492 | 19,181 | 7,705 | 10,573 | Upgrade
|
| EBITDA Margin | 4.58% | 5.38% | 6.19% | 5.07% | 2.64% | 3.73% | Upgrade
|
| D&A For EBITDA | 1,900 | 1,244 | 1,917 | 1,588 | 1,456 | 363.81 | Upgrade
|
| EBIT | 29,357 | 30,924 | 30,575 | 17,593 | 6,249 | 10,209 | Upgrade
|
| EBIT Margin | 4.30% | 5.17% | 5.82% | 4.65% | 2.14% | 3.60% | Upgrade
|
| Effective Tax Rate | 30.31% | 28.20% | 29.56% | 22.43% | - | 20.27% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.