Unitrontech Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	35,951	45,855	39,323	22,578	8,763	4,177
Short-Term Investments	2,199	1,363	2,091	2,105	1,861	1,411
Cash & Short-Term Investments	38,150	47,218	41,414	24,683	10,624	5,588
Cash Growth	-24.50%	14.01%	67.79%	132.33%	90.12%	-51.72%
Accounts Receivable	170,982	93,782	86,510	79,392	77,000	75,283
Other Receivables	7,493	4,690	2,479	1,853	2,099	2,232
Receivables	179,114	113,005	99,880	83,811	81,040	77,993
Inventory	142,784	108,642	100,680	73,923	66,690	59,972
Prepaid Expenses	23,522	5,817	3,338	5,141	7,429	3,799
Other Current Assets	97,652	27,114	16,334	17,193	40,442	6,409
Total Current Assets	481,222	301,796	261,646	204,751	206,225	153,761
Property, Plant & Equipment	20,231	4,705	4,891	3,721	4,046	19,001
Long-Term Investments	3,093	9,494	16,438	21,328	9,574	11,200
Goodwill	-	899	4,563	899	899	5,237
Other Intangible Assets	6,955	1,920	3,253	1,023	1,118	3,426
Long-Term Accounts Receivable	-	-	17.24	-	-	-
Long-Term Deferred Tax Assets	6,742	4,860	1,748	2,145	1,039	1,031
Other Long-Term Assets	104,425	16,150	19,136	14,326	35,063	6,172
Total Assets	622,669	339,824	311,691	248,509	257,964	200,119

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Accounts Payable	89,341	26,772	46,263	46,210	39,269	24,773
Accrued Expenses	9,761	3,219	3,150	2,505	2,510	3,315
Short-Term Debt	186,232	137,264	77,851	48,910	47,629	59,277
Current Portion of Long-Term Debt	56,024	-	-	16,117	7,355	7,809
Current Portion of Leases	812.53	1,357	905.41	518.31	772.34	686.66
Current Income Taxes Payable	15,362	5,148	5,179	3,589	6,299	1,934
Other Current Liabilities	13,375	16,483	6,844	909.72	40,554	3,506
Total Current Liabilities	370,908	190,242	140,193	118,758	144,389	101,299
Long-Term Debt	63,411	-	34,433	12,894	16,107	31,928
Long-Term Leases	215.31	247.39	560.57	399.24	363.25	897.65
Pension & Post-Retirement Benefits	2,010	2,312	2,390	1,601	296.87	786.13
Long-Term Deferred Tax Liabilities	1,075	-	395.67	-	-	-
Other Long-Term Liabilities	1,788	1,950	1,780	1,542	537.3	374.42
Total Liabilities	439,408	194,752	179,752	135,194	161,693	135,285

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Common Stock	10,505	10,505	9,623	9,623	9,427	6,280
Additional Paid-In Capital	37,248	37,248	28,220	28,244	26,701	15,407
Retained Earnings	129,914	102,673	92,795	73,783	56,974	41,527
Treasury Stock	-	-1,784	-2,188	-2,411	-2,411	-2,410
Comprehensive Income & Other	-9,372	-9,257	-2,350	-1,589	1,879	-840.32
Total Common Equity	168,295	139,385	126,100	107,650	92,570	59,965
Minority Interest	14,967	5,687	5,838	5,664	3,701	4,869
Shareholders' Equity	183,262	145,072	131,939	113,315	96,271	64,834
Total Liabilities & Equity	622,669	339,824	311,691	248,509	257,964	200,119

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Total Debt	306,694	138,868	113,750	78,838	72,227	100,597
Net Cash (Debt)	-268,544	-91,649	-72,336	-54,155	-61,603	-95,009
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-11720.99	-4352.32	-3824.08	-2865.90	-3534.20	-6131.49
Filing Date Shares Outstanding	20.75	20.75	18.93	18.9	18.51	14.66
Total Common Shares Outstanding	20.75	20.75	18.93	18.9	18.51	14.66
Working Capital	110,314	111,554	121,453	85,993	61,837	52,462
Book Value Per Share	8110.04	6716.87	6661.77	5696.83	5002.40	4090.90
Tangible Book Value	161,339	136,565	118,285	105,728	90,554	51,302
Tangible Book Value Per Share	7774.86	6581.02	6248.90	5595.11	4893.43	3499.94
Land	-	1,163	1,163	1,163	1,163	5,901
Buildings	-	1,422	1,422	1,422	1,422	10,242
Machinery	-	3,112	2,715	884.18	927.46	1,824