Unitrontech Co., Ltd. (KOSDAQ:142210)
South Korea · Delayed Price · Currency is KRW 6,770.00
+350.00 (5.45%)
At close: Jun 11, 2026
Unitrontech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 816,719 | 768,974 | 712,289 | 598,094 | 525,049 | 378,401 |
Other Revenue | - | - | -0 | -0 | -0 | - |
| 816,719 | 768,974 | 712,289 | 598,094 | 525,049 | 378,401 | |
Revenue Growth (YoY) | 15.34% | 7.96% | 19.09% | 13.91% | 38.75% | 29.88% |
Cost of Revenue | 740,914 | 702,890 | 645,577 | 545,655 | 474,558 | 344,352 |
Gross Profit | 75,805 | 66,084 | 66,712 | 52,438 | 50,491 | 34,049 |
Selling, General & Admin | 26,780 | 25,022 | 21,877 | 17,642 | 16,351 | 13,397 |
Research & Development | 5,937 | 6,237 | 6,509 | 2,445 | 1,441 | 1,078 |
Amortization of Goodwill & Intangibles | 252.8 | 337.54 | 316.08 | 24.93 | 21.53 | 26.47 |
Other Operating Expenses | 630.79 | 646.53 | 579.71 | 403.57 | 349.63 | 317.46 |
Operating Expenses | 35,080 | 33,815 | 30,584 | 21,515 | 19,916 | 16,456 |
Operating Income | 40,726 | 32,269 | 36,127 | 30,924 | 30,575 | 17,593 |
Interest Expense | -7,889 | -7,426 | -7,262 | -4,752 | -3,291 | -2,032 |
Interest & Investment Income | 1,733 | 1,732 | 817.61 | 594.41 | 110.5 | 193.29 |
Earnings From Equity Investments | -525.75 | -1,490 | -2,595 | -1,335 | -98.62 | 324.5 |
Currency Exchange Gain (Loss) | 1,256 | 1,178 | -2,548 | -2,613 | 2,915 | -520.27 |
Other Non Operating Income (Expenses) | 1,449 | -2,116 | 6,816 | -698.5 | 750.09 | 2,388 |
EBT Excluding Unusual Items | 36,750 | 24,146 | 31,356 | 22,119 | 30,961 | 17,947 |
Gain (Loss) on Sale of Investments | -430.81 | -436.45 | -4,186 | 297.37 | -871.68 | 14.81 |
Gain (Loss) on Sale of Assets | 58.48 | 0.9 | 8.55 | -8.98 | 11.76 | 351.66 |
Asset Writedown | -6,141 | -6,141 | - | -6.27 | -1.76 | 7.48 |
Other Unusual Items | 848.96 | 848.96 | 11 | - | - | - |
Pretax Income | 31,086 | 18,419 | 27,189 | 22,401 | 30,100 | 18,321 |
Income Tax Expense | 8,518 | 6,585 | 7,478 | 6,317 | 8,897 | 4,109 |
Earnings From Continuing Operations | 22,568 | 11,834 | 19,711 | 16,084 | 21,203 | 14,212 |
Earnings From Discontinued Operations | - | - | - | 3,954 | -7,699 | -9,059 |
Net Income to Company | 22,568 | 11,834 | 19,711 | 20,038 | 13,503 | 5,153 |
Minority Interest in Earnings | 191.94 | 883.09 | 1,191 | -1,379 | 2,859 | 2,981 |
Net Income | 22,760 | 12,717 | 20,902 | 18,659 | 16,363 | 8,134 |
Net Income to Common | 22,760 | 12,717 | 20,902 | 18,659 | 16,363 | 8,134 |
Net Income Growth | 8.25% | -39.16% | 12.02% | 14.04% | 101.16% | 446.90% |
Shares Outstanding (Basic) | 20 | 20 | 19 | 19 | 17 | 15 |
Shares Outstanding (Diluted) | 22 | 21 | 19 | 19 | 17 | 15 |
Shares Change (YoY) | 16.19% | 11.32% | 0.10% | 8.41% | 12.49% | 4.52% |
EPS (Basic) | 1120.72 | 640.39 | 1105.00 | 1001.49 | 970.14 | 553.29 |
EPS (Diluted) | 1063.00 | 623.00 | 1105.00 | 997.38 | 907.22 | 504.60 |
EPS Growth | -4.29% | -43.62% | 10.79% | 9.94% | 79.79% | 2068.87% |
Free Cash Flow | -36,886 | -22,795 | 3,213 | 8,733 | 3,551 | -40,366 |
Free Cash Flow Per Share | -1677.05 | -1082.49 | 169.88 | 462.14 | 203.74 | -2605.07 |
Gross Margin | 9.28% | 8.59% | 9.37% | 8.77% | 9.62% | 9.00% |
Operating Margin | 4.99% | 4.20% | 5.07% | 5.17% | 5.82% | 4.65% |
Profit Margin | 2.79% | 1.65% | 2.93% | 3.12% | 3.12% | 2.15% |
Free Cash Flow Margin | -4.52% | -2.96% | 0.45% | 1.46% | 0.68% | -10.67% |
EBITDA | 42,873 | 34,516 | 38,354 | 32,168 | 32,492 | 19,181 |
EBITDA Margin | 5.25% | 4.49% | 5.38% | 5.38% | 6.19% | 5.07% |
D&A For EBITDA | 2,147 | 2,248 | 2,227 | 1,244 | 1,917 | 1,588 |
EBIT | 40,726 | 32,269 | 36,127 | 30,924 | 30,575 | 17,593 |
EBIT Margin | 4.99% | 4.20% | 5.07% | 5.17% | 5.82% | 4.65% |
Effective Tax Rate | 27.40% | 35.75% | 27.50% | 28.20% | 29.56% | 22.43% |