Nobland International Inc. (KOSDAQ:145170)
South Korea · Delayed Price · Currency is KRW 3,940.00
+15.00 (0.38%)
Feb 6, 2026, 3:30 PM KST
Nobland International Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 595,506 | 546,245 | 459,102 | 552,897 | 469,630 | 400,525 |
Other Revenue | - | - | -0 | - | -0 | - |
| 595,506 | 546,245 | 459,102 | 552,897 | 469,630 | 400,525 | |
Revenue Growth (YoY) | 16.36% | 18.98% | -16.96% | 17.73% | 17.25% | -16.96% |
Cost of Revenue | 515,849 | 462,953 | 390,148 | 448,623 | 398,797 | 362,214 |
Gross Profit | 79,656 | 83,292 | 68,954 | 104,275 | 70,833 | 38,312 |
Selling, General & Admin | 66,284 | 58,109 | 50,135 | 50,796 | 42,997 | 43,024 |
Research & Development | 3,092 | 2,943 | 2,542 | 2,600 | 2,304 | 2,422 |
Amortization of Goodwill & Intangibles | 773.63 | 525.41 | 589.76 | 455.29 | 1,409 | 1,548 |
Other Operating Expenses | 2,568 | 1,749 | 2,424 | 1,380 | 1,300 | 1,332 |
Operating Expenses | 74,443 | 65,542 | 58,441 | 56,239 | 48,941 | 58,597 |
Operating Income | 5,214 | 17,751 | 10,514 | 48,036 | 21,892 | -20,285 |
Interest Expense | -9,029 | -7,567 | -7,271 | -5,645 | -4,104 | -4,235 |
Interest & Investment Income | 1,015 | 1,229 | 1,083 | 412.25 | 202.12 | 325.46 |
Currency Exchange Gain (Loss) | 1,954 | -3,095 | 1,348 | 1,264 | -1,115 | 820.64 |
Other Non Operating Income (Expenses) | 734.87 | -23,837 | 236.93 | -3,598 | -4,065 | -767.7 |
EBT Excluding Unusual Items | -111.45 | -15,519 | 5,910 | 40,469 | 12,810 | -24,142 |
Gain (Loss) on Sale of Investments | 120.77 | -421.84 | -1,040 | 714.99 | 300.37 | 104.54 |
Gain (Loss) on Sale of Assets | 81.76 | 111.1 | -11.36 | 725.91 | 2,604 | 110.13 |
Asset Writedown | - | - | -1,191 | - | - | -60.23 |
Other Unusual Items | - | - | 1,350 | - | - | - |
Pretax Income | 91.07 | -15,830 | 5,017 | 41,909 | 15,714 | -23,988 |
Income Tax Expense | 2,068 | 1,143 | 4,175 | 12,563 | 4,854 | -6,254 |
Earnings From Continuing Operations | -1,977 | -16,973 | 842.35 | 29,346 | 10,860 | -17,733 |
Net Income | -1,977 | -16,973 | 842.35 | 29,346 | 10,860 | -17,733 |
Preferred Dividends & Other Adjustments | 150.36 | 150.36 | 149.99 | 149.99 | 149.99 | 149.99 |
Net Income to Common | -2,127 | -17,124 | 692.36 | 29,196 | 10,710 | -17,883 |
Net Income Growth | - | - | -97.13% | 170.22% | - | - |
Shares Outstanding (Basic) | 22 | 15 | 13 | 12 | 1 | 1 |
Shares Outstanding (Diluted) | 22 | 15 | 15 | 15 | 1 | 1 |
Shares Change (YoY) | 188.26% | 4.03% | 1.62% | 1086.76% | 15.75% | -7.52% |
EPS (Basic) | -95.19 | -1116.25 | 55.03 | 2364.48 | 10138.75 | -16929.56 |
EPS (Diluted) | -95.36 | -1116.50 | 27.13 | 2171.71 | 9234.78 | -16929.56 |
EPS Growth | - | - | -98.75% | -76.48% | - | - |
Free Cash Flow | -4,864 | 7,322 | -16,112 | 57,444 | -20,602 | -15,559 |
Free Cash Flow Per Share | -217.68 | 477.30 | -1092.63 | 3958.57 | -16848.53 | -14729.04 |
Gross Margin | 13.38% | 15.25% | 15.02% | 18.86% | 15.08% | 9.56% |
Operating Margin | 0.88% | 3.25% | 2.29% | 8.69% | 4.66% | -5.07% |
Profit Margin | -0.36% | -3.14% | 0.15% | 5.28% | 2.28% | -4.46% |
Free Cash Flow Margin | -0.82% | 1.34% | -3.51% | 10.39% | -4.39% | -3.89% |
EBITDA | 14,271 | 25,786 | 18,523 | 55,711 | 30,099 | -10,530 |
EBITDA Margin | 2.40% | 4.72% | 4.04% | 10.08% | 6.41% | -2.63% |
D&A For EBITDA | 9,057 | 8,036 | 8,009 | 7,675 | 8,207 | 9,755 |
EBIT | 5,214 | 17,751 | 10,514 | 48,036 | 21,892 | -20,285 |
EBIT Margin | 0.88% | 3.25% | 2.29% | 8.69% | 4.66% | -5.07% |
Effective Tax Rate | 2270.55% | - | 83.21% | 29.98% | 30.89% | - |
Advertising Expenses | - | 6.98 | 0.33 | 0.3 | 18.13 | 0.05 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.