Nobland International Inc. (KOSDAQ:145170)
5,250.00
-140.00 (-2.60%)
Jun 27, 2025, 3:30 PM KST
Nobland International Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 559,733 | 546,245 | 459,102 | 552,897 | 469,630 | 400,525 | Upgrade
|
Other Revenue | - | - | -0 | - | -0 | - | Upgrade
|
559,733 | 546,245 | 459,102 | 552,897 | 469,630 | 400,525 | Upgrade
| |
Revenue Growth (YoY) | 13.24% | 18.98% | -16.96% | 17.73% | 17.25% | -16.96% | Upgrade
|
Cost of Revenue | 474,049 | 462,953 | 390,148 | 448,623 | 398,797 | 362,214 | Upgrade
|
Gross Profit | 85,683 | 83,292 | 68,954 | 104,275 | 70,833 | 38,312 | Upgrade
|
Selling, General & Admin | 61,468 | 58,109 | 50,135 | 50,796 | 42,997 | 43,024 | Upgrade
|
Research & Development | 3,060 | 2,943 | 2,542 | 2,600 | 2,304 | 2,422 | Upgrade
|
Other Operating Expenses | 1,851 | 1,749 | 2,424 | 1,380 | 1,300 | 1,332 | Upgrade
|
Operating Expenses | 69,306 | 65,542 | 58,441 | 56,239 | 48,941 | 58,597 | Upgrade
|
Operating Income | 16,378 | 17,751 | 10,514 | 48,036 | 21,892 | -20,285 | Upgrade
|
Interest Expense | -8,068 | -7,567 | -7,271 | -5,645 | -4,104 | -4,235 | Upgrade
|
Interest & Investment Income | 1,278 | 1,229 | 1,083 | 412.25 | 202.12 | 325.46 | Upgrade
|
Currency Exchange Gain (Loss) | -4,490 | -3,095 | 1,348 | 1,264 | -1,115 | 820.64 | Upgrade
|
Other Non Operating Income (Expenses) | -24,161 | -23,837 | 236.93 | -3,598 | -4,065 | -767.7 | Upgrade
|
EBT Excluding Unusual Items | -19,063 | -15,519 | 5,910 | 40,469 | 12,810 | -24,142 | Upgrade
|
Gain (Loss) on Sale of Investments | -535.31 | -421.84 | -1,040 | 714.99 | 300.37 | 104.54 | Upgrade
|
Gain (Loss) on Sale of Assets | 98.63 | 111.1 | -11.36 | 725.91 | 2,604 | 110.13 | Upgrade
|
Asset Writedown | - | - | -1,191 | - | - | -60.23 | Upgrade
|
Other Unusual Items | - | - | 1,350 | - | - | - | Upgrade
|
Pretax Income | -19,500 | -15,830 | 5,017 | 41,909 | 15,714 | -23,988 | Upgrade
|
Income Tax Expense | 831.43 | 1,143 | 4,175 | 12,563 | 4,854 | -6,254 | Upgrade
|
Earnings From Continuing Operations | -20,332 | -16,973 | 842.35 | 29,346 | 10,860 | -17,733 | Upgrade
|
Net Income | -20,332 | -16,973 | 842.35 | 29,346 | 10,860 | -17,733 | Upgrade
|
Preferred Dividends & Other Adjustments | 0.37 | 150.36 | 149.99 | 149.99 | 149.99 | 149.99 | Upgrade
|
Net Income to Common | -20,332 | -17,124 | 692.36 | 29,196 | 10,710 | -17,883 | Upgrade
|
Net Income Growth | - | - | -97.13% | 170.22% | - | - | Upgrade
|
Shares Outstanding (Basic) | 16 | 15 | 13 | 12 | 1 | 1 | Upgrade
|
Shares Outstanding (Diluted) | 16 | 15 | 15 | 15 | 1 | 1 | Upgrade
|
Shares Change (YoY) | 10.77% | 4.03% | 1.62% | 1086.76% | 15.75% | -7.52% | Upgrade
|
EPS (Basic) | -1244.69 | -1116.25 | 55.03 | 2364.48 | 10138.75 | -16929.56 | Upgrade
|
EPS (Diluted) | -1244.69 | -1116.50 | 27.13 | 2171.71 | 9234.78 | -16929.56 | Upgrade
|
EPS Growth | - | - | -98.75% | -76.48% | - | - | Upgrade
|
Free Cash Flow | -3,157 | 7,322 | -16,112 | 57,444 | -20,602 | -15,559 | Upgrade
|
Free Cash Flow Per Share | -193.27 | 477.30 | -1092.63 | 3958.57 | -16848.53 | -14729.04 | Upgrade
|
Gross Margin | 15.31% | 15.25% | 15.02% | 18.86% | 15.08% | 9.56% | Upgrade
|
Operating Margin | 2.93% | 3.25% | 2.29% | 8.69% | 4.66% | -5.07% | Upgrade
|
Profit Margin | -3.63% | -3.14% | 0.15% | 5.28% | 2.28% | -4.46% | Upgrade
|
Free Cash Flow Margin | -0.56% | 1.34% | -3.51% | 10.39% | -4.39% | -3.89% | Upgrade
|
EBITDA | 25,031 | 25,786 | 18,523 | 55,711 | 30,099 | -10,530 | Upgrade
|
EBITDA Margin | 4.47% | 4.72% | 4.04% | 10.08% | 6.41% | -2.63% | Upgrade
|
D&A For EBITDA | 8,653 | 8,036 | 8,009 | 7,675 | 8,207 | 9,755 | Upgrade
|
EBIT | 16,378 | 17,751 | 10,514 | 48,036 | 21,892 | -20,285 | Upgrade
|
EBIT Margin | 2.93% | 3.25% | 2.29% | 8.69% | 4.66% | -5.07% | Upgrade
|
Effective Tax Rate | - | - | 83.21% | 29.98% | 30.89% | - | Upgrade
|
Advertising Expenses | - | 6.98 | 0.33 | 0.3 | 18.13 | 0.05 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.