Nobland International Inc. (KOSDAQ: 145170)
South Korea
· Delayed Price · Currency is KRW 7,780.00
-430.00 (-5.24%)
Dec 20, 2024, 9:00 AM KST
Nobland International Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 511,759 | 459,102 | 552,897 | 469,630 | 400,525 | 482,350 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | - | - | Upgrade
|
| Revenue | 511,759 | 459,102 | 552,897 | 469,630 | 400,525 | 482,350 | Upgrade
|
| Revenue Growth (YoY) | 11.60% | -16.96% | 17.73% | 17.25% | -16.96% | 24.33% | Upgrade
|
| Cost of Revenue | 428,902 | 390,148 | 448,623 | 398,797 | 362,214 | 402,506 | Upgrade
|
| Gross Profit | 82,857 | 68,954 | 104,275 | 70,833 | 38,312 | 79,843 | Upgrade
|
| Selling, General & Admin | 52,320 | 50,135 | 50,796 | 42,997 | 43,024 | 49,762 | Upgrade
|
| Research & Development | 2,815 | 2,542 | 2,600 | 2,304 | 2,422 | 2,205 | Upgrade
|
| Other Operating Expenses | 2,177 | 2,424 | 1,380 | 1,300 | 1,332 | 1,504 | Upgrade
|
| Operating Expenses | 60,772 | 58,441 | 56,239 | 48,941 | 58,597 | 56,769 | Upgrade
|
| Operating Income | 22,085 | 10,514 | 48,036 | 21,892 | -20,285 | 23,074 | Upgrade
|
| Interest Expense | -7,243 | -7,271 | -5,645 | -4,104 | -4,235 | -4,897 | Upgrade
|
| Interest & Investment Income | 1,359 | 1,083 | 412.25 | 202.12 | 325.46 | 386.81 | Upgrade
|
| Currency Exchange Gain (Loss) | 134.34 | 1,348 | 1,264 | -1,115 | 820.64 | -1,730 | Upgrade
|
| Other Non Operating Income (Expenses) | -25,556 | 236.93 | -3,598 | -4,065 | -767.7 | -2,364 | Upgrade
|
| EBT Excluding Unusual Items | -9,220 | 5,910 | 40,469 | 12,810 | -24,142 | 14,470 | Upgrade
|
| Gain (Loss) on Sale of Investments | -178.19 | 319.97 | 714.99 | 300.37 | 104.54 | -235.06 | Upgrade
|
| Gain (Loss) on Sale of Assets | 102.93 | -11.36 | 725.91 | 2,604 | 110.13 | 127.66 | Upgrade
|
| Asset Writedown | -1,191 | -1,191 | - | - | -60.23 | - | Upgrade
|
| Other Unusual Items | - | -10.08 | - | - | - | - | Upgrade
|
| Pretax Income | -10,487 | 5,017 | 41,909 | 15,714 | -23,988 | 14,363 | Upgrade
|
| Income Tax Expense | 1,387 | 4,175 | 12,563 | 4,854 | -6,254 | 3,236 | Upgrade
|
| Earnings From Continuing Operations | -11,873 | 842.35 | 29,346 | 10,860 | -17,733 | 11,127 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | -2,748 | Upgrade
|
| Net Income | -11,873 | 842.35 | 29,346 | 10,860 | -17,733 | 8,378 | Upgrade
|
| Preferred Dividends & Other Adjustments | 300.35 | 149.99 | 149.99 | 149.99 | 149.99 | - | Upgrade
|
| Net Income to Common | -12,174 | 692.36 | 29,196 | 10,710 | -17,883 | 8,378 | Upgrade
|
| Net Income Growth | - | -97.13% | 170.22% | - | - | 59.06% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 14 | 15 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | -14.90% | -0.09% | 1086.76% | 15.75% | -7.52% | 10.64% | Upgrade
|
| EPS (Basic) | -986.80 | 56.13 | 2364.48 | 10138.75 | -16929.56 | 7335.00 | Upgrade
|
| EPS (Diluted) | -986.80 | 27.59 | 2171.71 | 9234.78 | -16929.56 | 7335.00 | Upgrade
|
| EPS Growth | - | -98.73% | -76.48% | - | - | 43.77% | Upgrade
|
| Free Cash Flow | -4,285 | -16,112 | 57,444 | -20,602 | -15,559 | 24,244 | Upgrade
|
| Free Cash Flow Per Share | -347.36 | -1111.32 | 3958.57 | -16848.53 | -14729.04 | 21225.13 | Upgrade
|
| Gross Margin | 16.19% | 15.02% | 18.86% | 15.08% | 9.57% | 16.55% | Upgrade
|
| Operating Margin | 4.32% | 2.29% | 8.69% | 4.66% | -5.06% | 4.78% | Upgrade
|
| Profit Margin | -2.38% | 0.15% | 5.28% | 2.28% | -4.46% | 1.74% | Upgrade
|
| Free Cash Flow Margin | -0.84% | -3.51% | 10.39% | -4.39% | -3.88% | 5.03% | Upgrade
|
| EBITDA | 29,983 | 18,523 | 55,711 | 30,099 | -10,530 | 30,384 | Upgrade
|
| EBITDA Margin | 5.86% | 4.03% | 10.08% | 6.41% | -2.63% | 6.30% | Upgrade
|
| D&A For EBITDA | 7,899 | 8,009 | 7,675 | 8,207 | 9,755 | 7,310 | Upgrade
|
| EBIT | 22,085 | 10,514 | 48,036 | 21,892 | -20,285 | 23,074 | Upgrade
|
| EBIT Margin | 4.32% | 2.29% | 8.69% | 4.66% | -5.06% | 4.78% | Upgrade
|
| Effective Tax Rate | - | 83.21% | 29.98% | 30.89% | - | 22.53% | Upgrade
|
| Advertising Expenses | - | 0.33 | 0.3 | 18.13 | 0.05 | 0.07 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.