Nobland International Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	64,422	127,796	-	-	-	-
Enterprise Value	176,555	164,362	-	-	-	-
Last Close Price	3925.00	7480.00	-	-	-	-
PS Ratio	0.11	0.23	-	-	-	-
PB Ratio	0.42	0.83	-	-	-	-
P/TBV Ratio	0.46	0.92	-	-	-	-
P/FCF Ratio	-	17.45	-	-	-	-
P/OCF Ratio	6.06	9.35	-	-	-	-
EV/Sales Ratio	0.30	0.30	-	-	-	-
EV/EBITDA Ratio	12.37	6.37	-	-	-	-
EV/EBIT Ratio	33.86	9.26	-	-	-	-
EV/FCF Ratio	-36.30	22.45	-	-	-	-
Debt / Equity Ratio	1.02	1.14	1.20	1.07	1.98	2.17
Debt / EBITDA Ratio	10.97	6.83	6.34	1.85	4.41	-
Debt / FCF Ratio	-	24.04	-	1.79	-	-
Asset Turnover	1.80	1.64	1.72	2.09	1.90	1.79
Inventory Turnover	6.34	4.28	4.22	4.87	5.14	5.26
Quick Ratio	0.79	0.79	0.76	0.58	0.64	0.69
Current Ratio	1.36	1.54	1.52	1.19	1.35	1.26
Return on Equity (ROE)	-1.26%	-13.47%	0.87%	35.93%	18.15%	-28.23%
Return on Assets (ROA)	0.99%	3.33%	2.46%	11.34%	5.52%	-5.67%
Return on Invested Capital (ROIC)	-42.10%	7.63%	1.01%	19.27%	9.12%	-13.09%
Return on Capital Employed (ROCE)	2.80%	8.20%	7.30%	45.20%	17.20%	-18.20%
Earnings Yield	-3.30%	-13.28%	-	-	-	-
FCF Yield	-7.55%	5.73%	-	-	-	-
Payout Ratio	-	-	17.81%	0.51%	1.38%	-
Buyback Yield / Dilution	-188.26%	-4.03%	-1.62%	-1086.76%	-15.75%	7.52%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.