Se Gyung Hi Tech Co., Ltd. (KOSDAQ:148150)
7,120.00
0.00 (0.00%)
At close: Mar 28, 2025, 3:30 PM KST
Se Gyung Hi Tech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Operating Revenue | 320,333 | 304,477 | 260,647 | 268,331 | 219,967 | Upgrade
|
Other Revenue | -0 | - | -0 | - | - | Upgrade
|
Revenue | 320,333 | 304,477 | 260,647 | 268,331 | 219,967 | Upgrade
|
Revenue Growth (YoY) | 5.21% | 16.82% | -2.86% | 21.99% | -21.82% | Upgrade
|
Cost of Revenue | 215,573 | 206,430 | 201,436 | 209,750 | 181,254 | Upgrade
|
Gross Profit | 104,760 | 98,047 | 59,211 | 58,580 | 38,713 | Upgrade
|
Selling, General & Admin | 38,872 | 38,003 | 34,274 | 26,456 | 18,788 | Upgrade
|
Research & Development | 32,635 | 22,169 | 15,104 | 13,291 | 15,403 | Upgrade
|
Other Operating Expenses | 293.16 | 334.04 | 270.79 | 232.98 | 182.9 | Upgrade
|
Operating Expenses | 73,265 | 61,864 | 51,212 | 41,229 | 36,707 | Upgrade
|
Operating Income | 31,496 | 36,183 | 7,999 | 17,351 | 2,006 | Upgrade
|
Interest Expense | -3,343 | -2,393 | -2,120 | -2,248 | -2,168 | Upgrade
|
Interest & Investment Income | 4,782 | 2,418 | 544.37 | 188.92 | 185.38 | Upgrade
|
Currency Exchange Gain (Loss) | 11,391 | 2,803 | 6,128 | 12,765 | -5,710 | Upgrade
|
Other Non Operating Income (Expenses) | 1,733 | -4,689 | 3,351 | -1,540 | 2,956 | Upgrade
|
EBT Excluding Unusual Items | 46,059 | 34,323 | 15,902 | 26,518 | -2,731 | Upgrade
|
Gain (Loss) on Sale of Investments | -50.61 | 57.54 | -113.18 | 0.9 | 114.59 | Upgrade
|
Gain (Loss) on Sale of Assets | 47.38 | -464.69 | -462.04 | -35.94 | -399.76 | Upgrade
|
Other Unusual Items | -49.81 | - | 861.05 | - | - | Upgrade
|
Pretax Income | 46,006 | 33,916 | 16,188 | 26,483 | -3,016 | Upgrade
|
Income Tax Expense | 4,711 | -1,010 | -334.81 | 3,754 | 442.67 | Upgrade
|
Earnings From Continuing Operations | 41,295 | 34,925 | 16,523 | 22,729 | -3,459 | Upgrade
|
Minority Interest in Earnings | 15.94 | 20.55 | -69.8 | -106.91 | -271.74 | Upgrade
|
Net Income | 41,311 | 34,946 | 16,453 | 22,622 | -3,730 | Upgrade
|
Net Income to Common | 41,311 | 34,946 | 16,453 | 22,622 | -3,730 | Upgrade
|
Net Income Growth | 18.22% | 112.39% | -27.27% | - | - | Upgrade
|
Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | Upgrade
|
Shares Outstanding (Diluted) | 47 | 42 | 35 | 38 | 35 | Upgrade
|
Shares Change (YoY) | 11.68% | 17.96% | -7.22% | 9.10% | 9.75% | Upgrade
|
EPS (Basic) | 1173.00 | 988.00 | 465.40 | 642.61 | -106.81 | Upgrade
|
EPS (Diluted) | 887.00 | 838.00 | 465.40 | 636.24 | -106.81 | Upgrade
|
EPS Growth | 5.85% | 80.06% | -26.85% | - | - | Upgrade
|
Free Cash Flow | 49,082 | 37,139 | 27,042 | 18,699 | -17,708 | Upgrade
|
Free Cash Flow Per Share | 1053.85 | 890.59 | 764.91 | 490.74 | -507.01 | Upgrade
|
Dividend Per Share | - | - | - | 33.333 | 33.333 | Upgrade
|
Dividend Growth | - | - | - | - | -60.00% | Upgrade
|
Gross Margin | 32.70% | 32.20% | 22.72% | 21.83% | 17.60% | Upgrade
|
Operating Margin | 9.83% | 11.88% | 3.07% | 6.47% | 0.91% | Upgrade
|
Profit Margin | 12.90% | 11.48% | 6.31% | 8.43% | -1.70% | Upgrade
|
Free Cash Flow Margin | 15.32% | 12.20% | 10.38% | 6.97% | -8.05% | Upgrade
|
EBITDA | 55,248 | 61,734 | 34,720 | 39,689 | 21,384 | Upgrade
|
EBITDA Margin | 17.25% | 20.28% | 13.32% | 14.79% | 9.72% | Upgrade
|
D&A For EBITDA | 23,752 | 25,550 | 26,722 | 22,337 | 19,378 | Upgrade
|
EBIT | 31,496 | 36,183 | 7,999 | 17,351 | 2,006 | Upgrade
|
EBIT Margin | 9.83% | 11.88% | 3.07% | 6.47% | 0.91% | Upgrade
|
Effective Tax Rate | 10.24% | - | - | 14.17% | - | Upgrade
|
Updated Mar 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.