Se Gyung Hi Tech Co., Ltd. (KOSDAQ: 148150)
South Korea
· Delayed Price · Currency is KRW 5,970.00
-130.00 (-2.13%)
Oct 11, 2024, 9:00 AM KST
Se Gyung Hi Tech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 349,742 | 304,477 | 260,647 | 268,331 | 219,967 | 281,348 | Upgrade
|
| Other Revenue | - | - | -0 | - | - | - | Upgrade
|
| Revenue | 349,742 | 304,477 | 260,647 | 268,331 | 219,967 | 281,348 | Upgrade
|
| Revenue Growth (YoY) | 25.50% | 16.82% | -2.86% | 21.99% | -21.82% | 9.65% | Upgrade
|
| Cost of Revenue | 229,791 | 206,430 | 201,436 | 209,750 | 181,254 | 227,531 | Upgrade
|
| Gross Profit | 119,951 | 98,047 | 59,211 | 58,580 | 38,713 | 53,818 | Upgrade
|
| Selling, General & Admin | 41,168 | 38,003 | 34,274 | 26,456 | 18,788 | 15,663 | Upgrade
|
| Research & Development | 28,405 | 22,169 | 15,104 | 13,291 | 15,403 | 13,627 | Upgrade
|
| Other Operating Expenses | 324.5 | 334.04 | 270.79 | 232.98 | 182.9 | 193.65 | Upgrade
|
| Operating Expenses | 71,317 | 61,864 | 51,212 | 41,229 | 36,707 | 30,440 | Upgrade
|
| Operating Income | 48,634 | 36,183 | 7,999 | 17,351 | 2,006 | 23,378 | Upgrade
|
| Interest Expense | -3,236 | -2,393 | -2,120 | -2,248 | -2,168 | -133.89 | Upgrade
|
| Interest & Investment Income | 3,762 | 2,418 | 544.37 | 188.92 | 185.38 | 132.81 | Upgrade
|
| Currency Exchange Gain (Loss) | 4,126 | 2,803 | 6,128 | 12,765 | -5,710 | 2,693 | Upgrade
|
| Other Non Operating Income (Expenses) | -51,302 | -4,689 | 3,351 | -1,540 | 2,956 | 648.45 | Upgrade
|
| EBT Excluding Unusual Items | 1,985 | 34,323 | 15,902 | 26,518 | -2,731 | 26,718 | Upgrade
|
| Gain (Loss) on Sale of Investments | 33.71 | 57.54 | -113.18 | 0.9 | 114.59 | 9.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2,440 | -464.69 | -462.04 | -35.94 | -399.76 | 5.56 | Upgrade
|
| Other Unusual Items | - | - | 861.05 | - | - | - | Upgrade
|
| Pretax Income | 4,459 | 33,916 | 16,188 | 26,483 | -3,016 | 26,733 | Upgrade
|
| Income Tax Expense | 2,929 | -1,010 | -334.81 | 3,754 | 442.67 | 5,609 | Upgrade
|
| Earnings From Continuing Operations | 1,530 | 34,925 | 16,523 | 22,729 | -3,459 | 21,124 | Upgrade
|
| Minority Interest in Earnings | -122.5 | 20.55 | -69.8 | -106.91 | -271.74 | -45.31 | Upgrade
|
| Net Income | 1,407 | 34,946 | 16,453 | 22,622 | -3,730 | 21,079 | Upgrade
|
| Net Income to Common | 1,407 | 34,946 | 16,453 | 22,622 | -3,730 | 21,079 | Upgrade
|
| Net Income Growth | -89.64% | 112.39% | -27.27% | - | - | -33.71% | Upgrade
|
| Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | 32 | Upgrade
|
| Shares Outstanding (Diluted) | 44 | 45 | 35 | 38 | 35 | 32 | Upgrade
|
| Shares Change (YoY) | 25.81% | 26.25% | -7.22% | 9.10% | 9.75% | 14.39% | Upgrade
|
| EPS (Basic) | 39.99 | 988.64 | 465.40 | 642.61 | -106.81 | 662.36 | Upgrade
|
| EPS (Diluted) | 39.99 | 838.30 | 465.40 | 636.24 | -106.81 | 662.36 | Upgrade
|
| EPS Growth | -89.60% | 80.13% | -26.85% | - | - | -42.05% | Upgrade
|
| Free Cash Flow | 48,681 | 37,139 | 27,042 | 18,699 | -17,708 | -40,578 | Upgrade
|
| Free Cash Flow Per Share | 1094.53 | 832.08 | 764.91 | 490.74 | -507.01 | -1275.09 | Upgrade
|
| Dividend Per Share | 166.670 | 166.670 | - | 33.333 | 33.333 | 83.333 | Upgrade
|
| Dividend Growth | - | - | - | 0% | -60.00% | - | Upgrade
|
| Gross Margin | 34.30% | 32.20% | 22.72% | 21.83% | 17.60% | 19.13% | Upgrade
|
| Operating Margin | 13.91% | 11.88% | 3.07% | 6.47% | 0.91% | 8.31% | Upgrade
|
| Profit Margin | 0.40% | 11.48% | 6.31% | 8.43% | -1.70% | 7.49% | Upgrade
|
| Free Cash Flow Margin | 13.92% | 12.20% | 10.37% | 6.97% | -8.05% | -14.42% | Upgrade
|
| EBITDA | 72,864 | 61,734 | 34,720 | 39,689 | 21,384 | 35,329 | Upgrade
|
| EBITDA Margin | 20.83% | 20.28% | 13.32% | 14.79% | 9.72% | 12.56% | Upgrade
|
| D&A For EBITDA | 24,230 | 25,550 | 26,722 | 22,337 | 19,378 | 11,951 | Upgrade
|
| EBIT | 48,634 | 36,183 | 7,999 | 17,351 | 2,006 | 23,378 | Upgrade
|
| EBIT Margin | 13.91% | 11.88% | 3.07% | 6.47% | 0.91% | 8.31% | Upgrade
|
| Effective Tax Rate | 65.69% | - | - | 14.18% | - | 20.98% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.