Se Gyung Hi Tech Co., Ltd. (KOSDAQ:148150)
South Korea · Delayed Price · Currency is KRW 3,930.00
-200.00 (-4.84%)
At close: May 29, 2026
Se Gyung Hi Tech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 285,000 | 277,917 | 320,333 | 304,477 | 260,647 | 268,331 |
Other Revenue | -0 | -0 | -0 | - | -0 | - |
| 285,000 | 277,917 | 320,333 | 304,477 | 260,647 | 268,331 | |
Revenue Growth (YoY) | -5.55% | -13.24% | 5.21% | 16.82% | -2.86% | 21.99% |
Cost of Revenue | 205,999 | 201,594 | 215,573 | 206,430 | 201,436 | 209,750 |
Gross Profit | 79,001 | 76,323 | 104,760 | 98,047 | 59,211 | 58,580 |
Selling, General & Admin | 38,384 | 37,565 | 38,872 | 38,003 | 34,274 | 26,456 |
Research & Development | 34,699 | 34,286 | 32,635 | 22,169 | 15,104 | 13,291 |
Amortization of Goodwill & Intangibles | 351.76 | 343.26 | 281.49 | 142.46 | 104.56 | 119.47 |
Other Operating Expenses | 546.69 | 512.17 | 293.16 | 334.04 | 270.79 | 232.98 |
Operating Expenses | 76,257 | 74,560 | 73,265 | 61,864 | 51,212 | 41,229 |
Operating Income | 2,744 | 1,763 | 31,496 | 36,183 | 7,999 | 17,351 |
Interest Expense | -3,975 | -3,770 | -3,349 | -2,399 | -2,120 | -2,248 |
Interest & Investment Income | 2,136 | 2,620 | 4,782 | 2,418 | 544.37 | 188.92 |
Currency Exchange Gain (Loss) | 7,815 | 1,020 | 11,391 | 2,803 | 6,128 | 12,765 |
Other Non Operating Income (Expenses) | 32,512 | 46,255 | -19,005 | -25,972 | 3,351 | -1,540 |
EBT Excluding Unusual Items | 41,232 | 47,888 | 25,315 | 13,033 | 15,902 | 26,518 |
Gain (Loss) on Sale of Investments | -1,547 | -1,747 | -50.61 | 57.54 | -113.18 | 0.9 |
Gain (Loss) on Sale of Assets | -91.4 | -98.11 | 47.38 | -464.69 | -462.04 | -35.94 |
Other Unusual Items | - | - | -49.81 | - | 861.05 | - |
Pretax Income | 39,594 | 46,043 | 25,262 | 12,626 | 16,188 | 26,483 |
Income Tax Expense | -1,440 | -1,759 | 4,711 | -1,010 | -334.81 | 3,754 |
Earnings From Continuing Operations | 41,034 | 47,802 | 20,551 | 13,636 | 16,523 | 22,729 |
Minority Interest in Earnings | 1,224 | 977.45 | 15.94 | 20.55 | -69.8 | -106.91 |
Net Income | 42,258 | 48,779 | 20,567 | 13,656 | 16,453 | 22,622 |
Net Income to Common | 42,258 | 48,779 | 20,567 | 13,656 | 16,453 | 22,622 |
Net Income Growth | 115.17% | 137.18% | 50.60% | -17.00% | -27.27% | - |
Shares Outstanding (Basic) | 34 | 35 | 35 | 35 | 35 | 35 |
Shares Outstanding (Diluted) | 47 | 49 | 35 | 45 | 35 | 38 |
Shares Change (YoY) | 22.38% | 37.05% | -20.55% | 26.25% | -7.22% | 9.10% |
EPS (Basic) | 1232.12 | 1408.87 | 584.00 | 386.35 | 465.40 | 642.61 |
EPS (Diluted) | 189.44 | 317.00 | 580.00 | 386.35 | 465.40 | 636.24 |
EPS Growth | -63.03% | -45.34% | 50.12% | -16.99% | -26.85% | - |
Free Cash Flow | -53,252 | -56,880 | 49,082 | 37,139 | 27,042 | 18,699 |
Free Cash Flow Per Share | -1135.46 | -1170.41 | 1384.16 | 832.08 | 764.91 | 490.74 |
Dividend Per Share | - | - | - | - | - | 33.333 |
Gross Margin | 27.72% | 27.46% | 32.70% | 32.20% | 22.72% | 21.83% |
Operating Margin | 0.96% | 0.63% | 9.83% | 11.88% | 3.07% | 6.47% |
Profit Margin | 14.83% | 17.55% | 6.42% | 4.49% | 6.31% | 8.43% |
Free Cash Flow Margin | -18.68% | -20.47% | 15.32% | 12.20% | 10.38% | 6.97% |
EBITDA | 26,871 | 24,181 | 55,248 | 61,734 | 34,720 | 39,689 |
EBITDA Margin | 9.43% | 8.70% | 17.25% | 20.28% | 13.32% | 14.79% |
D&A For EBITDA | 24,127 | 22,418 | 23,752 | 25,550 | 26,722 | 22,337 |
EBIT | 2,744 | 1,763 | 31,496 | 36,183 | 7,999 | 17,351 |
EBIT Margin | 0.96% | 0.63% | 9.83% | 11.88% | 3.07% | 6.47% |
Effective Tax Rate | - | - | 18.65% | - | - | 14.17% |