Se Gyung Hi Tech Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	43,081	72,903	43,977	24,310	39,946
Short-Term Investments	46,289	86,100	67,792	6,043	26,000
Cash & Short-Term Investments	89,370	159,003	111,769	30,353	65,946
Cash Growth	-43.79%	42.26%	268.23%	-53.97%	111.34%
Accounts Receivable	29,449	29,670	35,528	22,939	29,921
Other Receivables	477.69	912.68	188.32	237.15	79.04
Receivables	30,041	30,582	35,716	23,176	30,038
Inventory	28,027	19,171	21,202	13,892	17,967
Prepaid Expenses	4,958	2,802	2,369	1,905	3,257
Other Current Assets	281.76	6,825	1,036	1,060	910.15
Total Current Assets	152,678	218,383	172,091	70,387	118,118
Property, Plant & Equipment	166,016	111,560	113,450	126,455	133,131
Long-Term Investments	15,212	3,435	3,430	3,442	2,809
Goodwill	835.04	1,305	1,305	835.04	835.04
Other Intangible Assets	2,533	2,294	1,091	1,259	565.65
Long-Term Deferred Tax Assets	5,531	2,902	4,847	2,731	2,379
Other Long-Term Assets	2,780	4,222	7,414	2,923	3,472
Total Assets	346,450	344,988	304,280	208,800	262,046
Accounts Payable	15,703	13,933	16,900	-	14,141
Accrued Expenses	994.62	615.73	397.06	-	365.64
Short-Term Debt	-	-	901.59	7,824	54,234
Current Portion of Long-Term Debt	226.01	34.72	36.58	38.2	7,041
Current Portion of Leases	1,286	557.99	269.36	238.27	175.74
Current Income Taxes Payable	434.17	3,174	4,085	729.98	2,612
Other Current Liabilities	54,957	96,842	78,805	20,579	21,771
Total Current Liabilities	73,601	115,157	101,394	29,409	100,340
Long-Term Debt	9,568	198.55	189.5	236.11	296.49
Long-Term Leases	3,543	658.91	188.12	-	9.81
Pension & Post-Retirement Benefits	260.4	53.77	82.85	1,924	528.74
Other Long-Term Liabilities	1,897	1,684	3,297	3,046	3,087
Total Liabilities	88,869	117,752	105,152	34,614	104,262
Common Stock	17,930	17,930	17,676	5,892	5,892
Additional Paid-In Capital	25,463	25,463	21,019	32,265	52,265
Retained Earnings	194,597	153,284	138,120	131,031	97,105
Treasury Stock	-9,916	-2,976	-2,883	-	-
Comprehensive Income & Other	7,710	11,381	5,033	3,908	1,502
Total Common Equity	235,785	205,083	178,965	173,096	156,764
Minority Interest	-1,093	1,623	1,639	1,090	1,020
Shareholders' Equity	257,582	227,235	199,129	174,186	157,784
Total Liabilities & Equity	346,450	344,988	304,280	208,800	262,046
Total Debt	14,623	1,450	1,585	8,336	61,757
Net Cash (Debt)	74,747	157,553	110,184	22,017	4,188
Net Cash Growth	-52.56%	42.99%	400.45%	425.68%	-
Net Cash Per Share	485.75	4443.12	2468.61	622.77	109.92
Filing Date Shares Outstanding	32.11	35.4	34.91	35.35	35.35
Total Common Shares Outstanding	32.11	35.4	34.91	35.35	35.35
Working Capital	79,077	103,226	70,697	40,978	17,778
Book Value Per Share	7342.56	5793.40	5126.92	4896.24	4434.26
Tangible Book Value	232,417	201,484	176,569	171,002	155,363
Tangible Book Value Per Share	7237.70	5691.73	5058.28	4837.02	4394.64
Land	7,475	7,475	7,475	7,475	7,475
Buildings	81,276	55,391	52,300	51,952	48,986
Machinery	170,641	169,606	154,875	148,258	128,320
Construction In Progress	26,908	2,419	1,212	733.07	5,334

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.