Se Gyung Hi Tech Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	173,982	174,694	292,045	229,086	139,644	334,084
Market Cap Growth	-34.73%	-40.18%	27.48%	64.05%	-58.20%	24.77%
Enterprise Value	121,032	119,646	161,199	147,332	129,067	340,595
Last Close Price	4895.00	5037.61	8002.73	6209.12	3745.19	8960.01
PE Ratio	15.44	3.58	14.20	16.77	8.49	14.77
Forward PE	-	4.30	16.20	8.01	5.27	13.98
PS Ratio	0.63	0.63	0.91	0.75	0.54	1.25
PB Ratio	0.68	0.68	1.29	1.15	0.80	2.12
P/TBV Ratio	0.75	0.75	1.45	1.30	0.82	2.15
P/FCF Ratio	-	-	5.95	6.17	5.16	17.87
P/OCF Ratio	11.95	12.00	4.48	4.38	2.95	6.94
EV/Sales Ratio	0.44	0.43	0.50	0.48	0.50	1.27
EV/EBITDA Ratio	5.01	4.95	2.92	2.39	3.72	8.58
EV/EBIT Ratio	68.67	67.88	5.12	4.07	16.14	19.63
EV/FCF Ratio	-2.13	-	3.28	3.97	4.77	18.21
Debt / Equity Ratio	0.06	0.06	0.01	0.01	0.05	0.39
Debt / EBITDA Ratio	0.60	0.60	0.03	0.03	0.24	1.56
Debt / FCF Ratio	-	-	0.03	0.04	0.31	3.30
Net Debt / Equity Ratio	-0.29	-0.29	-0.69	-0.55	-0.13	-0.03
Net Debt / EBITDA Ratio	-3.09	-3.09	-2.85	-1.78	-0.63	-0.11
Net Debt / FCF Ratio	1.31	1.31	-3.21	-2.97	-0.81	-0.22
Asset Turnover	0.80	0.80	0.99	1.19	1.11	1.14
Inventory Turnover	8.54	8.54	10.68	11.77	12.65	13.37
Quick Ratio	1.62	1.62	1.65	1.46	1.82	0.96
Current Ratio	2.07	2.07	1.90	1.70	2.39	1.18
Return on Equity (ROE)	19.72%	19.72%	9.64%	7.31%	9.96%	15.71%
Return on Assets (ROA)	0.32%	0.32%	6.06%	8.82%	2.12%	4.62%
Return on Invested Capital (ROIC)	0.94%	1.40%	32.30%	30.01%	5.23%	10.03%
Return on Capital Employed (ROCE)	0.60%	0.60%	13.70%	17.80%	4.50%	10.70%
Earnings Yield	28.04%	27.92%	7.04%	5.96%	11.78%	6.77%
FCF Yield	-32.69%	-32.56%	16.81%	16.21%	19.36%	5.60%
Dividend Yield	2.04%	-	-	-	-	0.37%
Payout Ratio	31.55%	12.42%	29.21%	32.30%	7.16%	5.15%
Buyback Yield / Dilution	-333.95%	-333.95%	20.55%	-26.25%	7.22%	-9.10%
Total Shareholder Return	-331.91%	-333.95%	20.55%	-26.25%	7.22%	-8.73%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.