Wooree E&L Co., Ltd. (KOSDAQ:153490)

Wooree E&L Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	22,861	12,599	17,956	16,786	27,037	20,876
Short-Term Investments	95	11,456	26,433	25,433	93.51	10
Cash & Short-Term Investments	22,956	24,055	44,389	42,219	27,130	20,886
Cash Growth	-50.79%	-45.81%	5.14%	55.62%	29.89%	90.75%
Accounts Receivable	28,587	28,703	31,789	22,947	46,945	62,115
Other Receivables	996.52	493.31	897.91	218.18	119.33	28.88
Receivables	31,584	31,196	32,687	23,165	47,064	62,144
Inventory	18,670	22,947	19,767	19,652	23,071	9,130
Prepaid Expenses	2,458	2,232	2,002	1,685	3,236	1,167
Other Current Assets	388.07	272.97	937.06	483.57	12.01	3,851
Total Current Assets	76,057	80,704	99,782	87,205	100,513	97,178
Property, Plant & Equipment	11,686	10,546	11,555	10,604	13,517	2,200
Long-Term Investments	24,687	25,372	4,404	5,690	4,469	8,378
Other Intangible Assets	941.9	1,134	435.18	529.07	694.94	324.83
Long-Term Deferred Tax Assets	1,243	792.48	2,235	2,539	2,260	1,311
Other Long-Term Assets	1,129	2,007	2,140	2,267	1,719	443.13
Total Assets	115,743	120,556	120,551	108,835	123,172	109,836
Accounts Payable	13,825	13,751	20,391	9,516	23,330	34,607
Accrued Expenses	1,827	2,186	2,157	2,013	1,626	816.22
Short-Term Debt	7,500	7,756	9,939	17,482	21,910	11,900
Current Portion of Long-Term Debt	36.58	-	-	-	-	-
Current Portion of Leases	751.12	751.44	726.63	372.16	292.58	196.04
Current Income Taxes Payable	231.46	1,664	-	125.89	191.87	-
Other Current Liabilities	2,015	3,724	4,015	2,764	3,021	1,293
Total Current Liabilities	26,186	29,832	37,228	32,272	50,373	48,812
Long-Term Debt	-	-	256.08	658.5	878	-
Long-Term Leases	326.79	649.76	1,133	466.46	457.99	202.03
Other Long-Term Liabilities	-	221.62	221.62	1.85	12.49	-
Total Liabilities	26,683	30,704	38,838	33,399	52,241	49,748
Common Stock	25,740	25,740	25,740	25,740	25,740	24,950
Additional Paid-In Capital	43,694	53,784	53,784	53,784	53,784	63,081
Retained Earnings	17,341	7,274	2,042	-3,628	-9,165	-27,112
Treasury Stock	-2,015	-2,266	-2,266	-2,266	-2,266	-2,266
Comprehensive Income & Other	4,300	5,321	2,413	1,806	2,839	1,435
Shareholders' Equity	89,060	89,852	81,713	75,436	70,932	60,088
Total Liabilities & Equity	115,743	120,556	120,551	108,835	123,172	109,836
Total Debt	8,614	9,157	12,054	18,979	23,539	12,298
Net Cash (Debt)	14,342	14,898	32,335	23,241	3,591	8,588
Net Cash Growth	-61.37%	-53.92%	39.13%	547.19%	-58.19%	-
Net Cash Per Share	283.28	294.55	639.29	459.49	71.76	175.28
Filing Date Shares Outstanding	50.68	50.58	50.58	50.58	50.58	49
Total Common Shares Outstanding	50.68	50.58	50.58	50.58	50.58	49
Working Capital	49,870	50,872	62,554	54,933	50,140	48,366
Book Value Per Share	1757.33	1776.47	1615.55	1491.45	1402.39	1226.31
Tangible Book Value	88,118	88,718	81,278	74,907	70,237	59,763
Tangible Book Value Per Share	1738.75	1754.05	1606.95	1480.99	1388.65	1219.68
Land	1,225	1,225	1,225	-	-	-
Buildings	20,502	22,192	19,506	18,828	17,613	2.65
Machinery	88,253	95,780	105,561	109,845	108,225	57,412
Construction In Progress	1,698	1,266	1,313	347	154.43	372.17

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.