Pavonine Co., Ltd. (KOSDAQ:177830)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,070.00
+40.00 (1.32%)
At close: Jun 5, 2025, 3:30 PM KST

Pavonine Statistics

Total Valuation

Pavonine has a market cap or net worth of KRW 34.59 billion. The enterprise value is 88.88 billion.

Market Cap 34.59B
Enterprise Value 88.88B

Important Dates

The next estimated earnings date is Thursday, August 14, 2025.

Earnings Date Aug 14, 2025
Ex-Dividend Date Dec 27, 2024

Share Statistics

Pavonine has 11.51 million shares outstanding. The number of shares has increased by 16.18% in one year.

Current Share Class 11.51M
Shares Outstanding 11.51M
Shares Change (YoY) +16.18%
Shares Change (QoQ) -10.04%
Owned by Insiders (%) 32.48%
Owned by Institutions (%) 4.77%
Float 7.77M

Valuation Ratios

The trailing PE ratio is 8.64.

PE Ratio 8.64
Forward PE n/a
PS Ratio 0.25
PB Ratio 0.44
P/TBV Ratio 0.45
P/FCF Ratio n/a
P/OCF Ratio 9.48
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.82, with an EV/FCF ratio of -7.77.

EV / Earnings 14.69
EV / Sales 0.64
EV / EBITDA 5.82
EV / EBIT 12.15
EV / FCF -7.77

Financial Position

The company has a current ratio of 0.94, with a Debt / Equity ratio of 0.83.

Current Ratio 0.94
Quick Ratio 0.47
Debt / Equity 0.83
Debt / EBITDA 4.29
Debt / FCF -5.72
Interest Coverage 1.81

Financial Efficiency

Return on equity (ROE) is 7.38% and return on invested capital (ROIC) is 3.35%.

Return on Equity (ROE) 7.38%
Return on Assets (ROA) 2.84%
Return on Invested Capital (ROIC) 3.35%
Return on Capital Employed (ROCE) 7.99%
Revenue Per Employee 585.06M
Profits Per Employee 25.42M
Employee Count 238
Asset Turnover 0.86
Inventory Turnover 4.52

Taxes

In the past 12 months, Pavonine has paid 584.34 million in taxes.

Income Tax 584.34M
Effective Tax Rate 9.34%

Stock Price Statistics

The stock price has decreased by -15.66% in the last 52 weeks. The beta is 0.36, so Pavonine's price volatility has been lower than the market average.

Beta (5Y) 0.36
52-Week Price Change -15.66%
50-Day Moving Average 2,993.60
200-Day Moving Average 3,043.20
Relative Strength Index (RSI) 47.48
Average Volume (20 Days) 19,989

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Pavonine had revenue of KRW 139.24 billion and earned 6.05 billion in profits. Earnings per share was 347.70.

Revenue 139.24B
Gross Profit 20.23B
Operating Income 7.31B
Pretax Income 6.26B
Net Income 6.05B
EBITDA 15.27B
EBIT 7.31B
Earnings Per Share (EPS) 347.70
Full Income Statement

Balance Sheet

The company has 11.39 billion in cash and 65.43 billion in debt, giving a net cash position of -54.04 billion or -4,694.82 per share.

Cash & Cash Equivalents 11.39B
Total Debt 65.43B
Net Cash -54.04B
Net Cash Per Share -4,694.82
Equity (Book Value) 78.72B
Book Value Per Share 6,941.23
Working Capital -4.53B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 3.65 billion and capital expenditures -15.09 billion, giving a free cash flow of -11.44 billion.

Operating Cash Flow 3.65B
Capital Expenditures -15.09B
Free Cash Flow -11.44B
FCF Per Share -993.75
Full Cash Flow Statement

Margins

Gross margin is 14.53%, with operating and profit margins of 5.25% and 4.34%.

Gross Margin 14.53%
Operating Margin 5.25%
Pretax Margin 4.49%
Profit Margin 4.34%
EBITDA Margin 10.97%
EBIT Margin 5.25%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 80.00, which amounts to a dividend yield of 2.63%.

Dividend Per Share 80.00
Dividend Yield 2.63%
Dividend Growth (YoY) 14.29%
Years of Dividend Growth 1
Payout Ratio 14.50%
Buyback Yield -16.18%
Shareholder Yield -13.54%
Earnings Yield 17.49%
FCF Yield -33.07%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on January 4, 2017. It was a forward split with a ratio of 2.

Last Split Date Jan 4, 2017
Split Type Forward
Split Ratio 2

Scores

Pavonine has an Altman Z-Score of 1.53 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.53
Piotroski F-Score 6