Pavonine Co., Ltd. (KOSDAQ:177830)
2,045.00
0.00 (0.00%)
At close: Oct 30, 2026
Pavonine Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 133,666 | 132,540 | 132,825 | 120,685 | 118,038 | 126,265 |
Revenue Growth | -1.48% | -0.21% | 10.06% | 2.24% | -6.52% | -1.98% |
Gross Profit Gross Profit Growth | 13,886 | 16,169 | 20,617 | 12,698 | 21,201 | 16,382 |
Operating Income Operating Income Growth | 411.64 | 2,579 | 8,118 | 1,352 | 9,805 | 5,061 |
Net Income Net Income Growth | -3,888 | -3,677 | 7,294 | 145.83 | 6,342 | 7,018 |
Earnings Per Share EPS Growth | -344.55 | -323.00 | 405.04 | 11.58 | 431.09 | 472.48 |
EPS Growth | - | - | 3398.92% | -97.31% | -8.76% | 100.58% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
South Korea South Korea Growth | 67,256 | 67,773 | 77,616 | 77,517 | 76,711 | 80,207 |
Asia Asia Growth | 44,815 | 47,999 | 43,557 | 49,109 | 44,258 | 50,197 |
North America North America Growth | 37,138 | 34,043 | 29,319 | 2,200 | - | - |
Consolidation Adjustment Consolidation Adjustment Growth | -15,544 | -17,275 | -17,668 | -8,141 | -2,931 | -4,140 |
Total Total Growth | 133,666 | 132,540 | 132,825 | 120,685 | 118,038 | 126,265 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 10,904 | 8,104 | 13,545 | 7,684 | 11,118 | 20,590 |
Total Debt Total Debt Growth | 64,863 | 57,120 | 61,172 | 42,794 | 46,843 | 45,447 |
Net Cash (Debt) Net Cash Growth | -53,959 | -49,017 | -47,627 | -35,110 | -35,726 | -24,858 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -4781.81 | -4302.50 | -2796.25 | -2786.99 | -2126.47 | -1714.63 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 8,960 | 13,360 | -720.57 | 18,790 | 2,637 | 3,573 |
Capital Expenditures CapEx Growth | -5,350 | -11,238 | -10,434 | -5,912 | -5,997 | -5,486 |
Free Cash Flow Free Cash Flow Growth | 3,610 | 2,123 | -11,155 | 12,878 | -3,360 | -1,913 |
Free Cash Flow Growth | - | - | - | - | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 10.39% | 12.20% | 15.52% | 10.52% | 17.96% | 12.97% |
Operating Margin | 0.31% | 1.95% | 6.11% | 1.12% | 8.31% | 4.01% |
Pretax Margin | -2.39% | -3.38% | 5.93% | -0.13% | 6.97% | 7.14% |
Profit Margin | -2.91% | -2.77% | 5.49% | 0.12% | 5.37% | 5.56% |
FCF Margin | 2.70% | 1.60% | -8.40% | 10.67% | -2.85% | -1.52% |
Fiscal Year | Current | FY 2025 |
|---|---|---|
| Period Ending | Oct '26 Oct 31, 2026 | Dec '25 Dec 31, 2025 |
Dividend Per Share Dividend Per Share Growth | 80.000 | 80.000 |
Dividend Per Share Growth | 0% | - |
Dividend Yield | 3.91% | 2.76% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 4.82 | 298.02 | 7.43 | 8.87 |
Forward PE | - | 5.71 | 5.71 | 5.71 | 5.71 | 5.71 |
P/FCF Ratio | 5.26 | 15.48 | - | 3.38 | - | - |
PS Ratio | 0.14 | 0.25 | 0.27 | 0.36 | 0.40 | 0.49 |