Pavonine Co., Ltd. (KOSDAQ:177830)
South Korea · Delayed Price · Currency is KRW 2,200.00
+45.00 (2.09%)
At close: Oct 8, 2026
Pavonine Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 20,413 | 32,852 | 35,155 | 43,461 | 47,141 | 62,252 | |
Market Cap Growth | -39.34% | -6.55% | -19.11% | -7.81% | -24.27% | -8.36% |
Enterprise Value | 74,152 | 84,964 | 74,751 | 78,589 | 77,782 | 87,668 |
Last Close Price | 2200.00 | 2870.00 | 2940.09 | 3262.53 | 3456.06 | 4223.60 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 4.82 | 298.02 | 7.43 | 8.87 |
Forward PE | - | 5.71 | 5.71 | 5.71 | 5.71 | 5.71 |
PS Ratio | 0.15 | 0.25 | 0.27 | 0.36 | 0.40 | 0.49 |
PB Ratio | 0.28 | 0.45 | 0.44 | 0.59 | 0.62 | 0.87 |
P/TBV Ratio | 0.28 | 0.45 | 0.46 | 0.59 | 0.62 | 0.87 |
P/FCF Ratio | 5.65 | 15.48 | - | 3.38 | - | - |
P/OCF Ratio | 2.28 | 2.46 | - | 2.31 | 17.88 | 17.43 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.55 | 0.64 | 0.56 | 0.65 | 0.66 | 0.69 |
EV/EBITDA Ratio | 7.89 | 7.63 | 4.71 | 8.43 | 4.45 | 6.74 |
EV/EBIT Ratio | 180.14 | 32.95 | 9.21 | 58.11 | 7.93 | 17.32 |
EV/FCF Ratio | 20.54 | 40.02 | - | 6.10 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.89 | 0.78 | 0.77 | 0.58 | 0.62 | 0.64 |
Debt / EBITDA Ratio | 6.90 | 5.13 | 3.86 | 4.59 | 2.68 | 3.49 |
Debt / FCF Ratio | 17.97 | 26.91 | - | 3.32 | - | - |
Net Debt / Equity Ratio | 0.74 | 0.67 | 0.60 | 0.47 | 0.47 | 0.35 |
Net Debt / EBITDA Ratio | 5.74 | 4.40 | 3.00 | 3.77 | 2.04 | 1.91 |
Net Debt / FCF Ratio | 14.95 | 23.09 | -4.27 | 2.73 | -10.63 | -12.99 |
Asset Turnover | 0.81 | 0.84 | 0.89 | 0.88 | 0.85 | 0.94 |
Inventory Turnover | 3.76 | 4.16 | 4.89 | 5.05 | 4.61 | 7.41 |
Quick Ratio | 0.38 | 0.37 | 0.47 | 0.46 | 0.51 | 0.80 |
Current Ratio | 0.88 | 0.87 | 0.93 | 1.01 | 1.02 | 1.37 |
Return on Equity (ROE) | -5.79% | -5.48% | 9.14% | 0.19% | 8.60% | 12.17% |
Return on Assets (ROA) | 0.16% | 1.02% | 3.42% | 0.62% | 4.40% | 2.35% |
Return on Invested Capital (ROIC) | 0.32% | 2.07% | 6.13% | 1.22% | 7.26% | 4.89% |
Return on Capital Employed (ROCE) | 0.50% | 3.20% | 8.90% | 1.60% | 12.80% | 5.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -19.05% | -11.19% | 20.75% | 0.34% | 13.45% | 11.27% |
FCF Yield | 17.69% | 6.46% | -31.73% | 29.63% | -7.13% | -3.07% |
Payout Ratio | - | - | 12.03% | 866.63% | - | - |
Buyback Yield / Dilution | 8.57% | 36.74% | -42.96% | 25.01% | -15.88% | -22.33% |