Pavonine Co., Ltd. (KOSDAQ:177830)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,520.00
-25.00 (-0.98%)
At close: May 21, 2026

Pavonine Statistics

Total Valuation

Pavonine has a market cap or net worth of KRW 28.85 billion. The enterprise value is 85.53 billion.

Market Cap28.85B
Enterprise Value 85.53B

Important Dates

The last earnings date was Thursday, May 21, 2026.

Earnings Date May 21, 2026
Ex-Dividend Date Dec 29, 2025

Share Statistics

Pavonine has 11.45 million shares outstanding. The number of shares has decreased by -35.92% in one year.

Current Share Class 11.45M
Shares Outstanding 11.45M
Shares Change (YoY) -35.92%
Shares Change (QoQ) -2.03%
Owned by Insiders (%) 32.66%
Owned by Institutions (%) n/a
Float 7.71M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.22
PB Ratio 0.40
P/TBV Ratio 0.40
P/FCF Ratio 12.71
P/OCF Ratio 3.43
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.35, with an EV/FCF ratio of 37.68.

EV / Earnings -18.76
EV / Sales 0.66
EV / EBITDA 8.35
EV / EBIT 54.79
EV / FCF 37.68

Financial Position

The company has a current ratio of 0.86, with a Debt / Equity ratio of 0.88.

Current Ratio 0.86
Quick Ratio 0.36
Debt / Equity 0.88
Debt / EBITDA 6.23
Debt / FCF 28.10
Interest Coverage 0.39

Financial Efficiency

Return on equity (ROE) is -6.64% and return on invested capital (ROIC) is 1.24%.

Return on Equity (ROE) -6.64%
Return on Assets (ROA) 0.59%
Return on Invested Capital (ROIC) 1.24%
Return on Capital Employed (ROCE) 1.94%
Weighted Average Cost of Capital (WACC) 5.26%
Revenue Per Employee 551.36M
Profits Per Employee -19.48M
Employee Count 234
Asset Turnover 0.78
Inventory Turnover 3.62

Taxes

Income Tax -191.99M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -15.31% in the last 52 weeks. The beta is 0.32, so Pavonine's price volatility has been lower than the market average.

Beta (5Y) 0.32
52-Week Price Change -15.31%
50-Day Moving Average 2,750.80
200-Day Moving Average 2,868.68
Relative Strength Index (RSI) 23.40
Average Volume (20 Days) 87,266

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Pavonine had revenue of KRW 129.02 billion and -4.56 billion in losses. Loss per share was -399.58.

Revenue129.02B
Gross Profit 15.67B
Operating Income 1.56B
Pretax Income -5.22B
Net Income -4.56B
EBITDA 10.24B
EBIT 1.56B
Loss Per Share -399.58
Full Income Statement

Balance Sheet

The company has 6.95 billion in cash and 63.79 billion in debt, with a net cash position of -56.84 billion or -4,965.88 per share.

Cash & Cash Equivalents 6.95B
Total Debt 63.79B
Net Cash -56.84B
Net Cash Per Share -4,965.88
Equity (Book Value) 72.77B
Book Value Per Share 6,348.69
Working Capital -11.05B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 8.41 billion and capital expenditures -6.14 billion, giving a free cash flow of 2.27 billion.

Operating Cash Flow 8.41B
Capital Expenditures -6.14B
Depreciation & Amortization 8.68B
Net Borrowing -4.11B
Free Cash Flow 2.27B
FCF Per Share 198.29
Full Cash Flow Statement

Margins

Gross margin is 12.15%, with operating and profit margins of 1.21% and -3.53%.

Gross Margin 12.15%
Operating Margin 1.21%
Pretax Margin -4.05%
Profit Margin -3.53%
EBITDA Margin 7.94%
EBIT Margin 1.21%
FCF Margin 1.76%

Dividends & Yields

This stock pays an annual dividend of 80.00, which amounts to a dividend yield of 3.14%.

Dividend Per Share 80.00
Dividend Yield 3.14%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 35.92%
Shareholder Yield 38.98%
Earnings Yield -15.80%
FCF Yield 7.87%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on January 4, 2017. It was a forward split with a ratio of 2.

Last Split Date Jan 4, 2017
Split Type Forward
Split Ratio 2

Scores

Pavonine has an Altman Z-Score of 1.29 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.29
Piotroski F-Score 4