NANO Co., Ltd. (KOSDAQ:187790)
South Korea · Delayed Price · Currency is KRW 2,820.00
-150.00 (-5.05%)
At close: Nov 17, 2025
NANO Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Other Revenue | - | - | - | -0 | - | - | Upgrade |
| 84,944 | 88,601 | 88,076 | 66,805 | 51,270 | 47,375 | Upgrade | |
Revenue Growth (YoY) | -3.74% | 0.60% | 31.84% | 30.30% | 8.22% | -10.75% | Upgrade |
Cost of Revenue | 69,772 | 76,871 | 77,008 | 60,350 | 43,199 | 41,376 | Upgrade |
Gross Profit | 15,172 | 11,729 | 11,068 | 6,455 | 8,071 | 5,999 | Upgrade |
Selling, General & Admin | 10,145 | 8,699 | 7,830 | 8,288 | 6,302 | 6,073 | Upgrade |
Research & Development | 580.39 | 523.59 | 421.03 | 347.12 | 340.89 | 391.02 | Upgrade |
Amortization of Goodwill & Intangibles | 5.86 | 8.06 | 10.16 | 7.9 | 4.16 | 4.01 | Upgrade |
Other Operating Expenses | 429.98 | 478.48 | 936.02 | 301.25 | 402.44 | 410.52 | Upgrade |
Operating Expenses | 12,416 | 10,089 | 9,534 | 10,047 | 7,568 | 7,732 | Upgrade |
Operating Income | 2,755 | 1,640 | 1,534 | -3,592 | 503.15 | -1,733 | Upgrade |
Interest Expense | -898.51 | -889.96 | -968.71 | -1,462 | -902.65 | -951.78 | Upgrade |
Interest & Investment Income | 479.67 | 526.83 | 611.65 | 317.36 | 231.19 | 174.12 | Upgrade |
Earnings From Equity Investments | 7,324 | 6,107 | -4,100 | -103.15 | -12,039 | -1,995 | Upgrade |
Currency Exchange Gain (Loss) | 481.72 | 48.59 | 24.6 | 88.22 | 188.74 | 6.44 | Upgrade |
Other Non Operating Income (Expenses) | 12,649 | 13,421 | -2,401 | -1,541 | -1,179 | -312.41 | Upgrade |
EBT Excluding Unusual Items | 22,791 | 20,854 | -5,300 | -6,292 | -13,198 | -4,811 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | 6.12 | -5.05 | - | Upgrade |
Gain (Loss) on Sale of Assets | -59.23 | -60.72 | - | -0.14 | -0.04 | -52.56 | Upgrade |
Asset Writedown | - | - | - | -8,045 | -2,061 | - | Upgrade |
Other Unusual Items | - | - | - | -165.36 | - | 145.69 | Upgrade |
Pretax Income | 22,732 | 20,794 | -5,300 | -14,496 | -15,264 | -4,718 | Upgrade |
Income Tax Expense | 1,653 | -1,277 | - | - | - | - | Upgrade |
Earnings From Continuing Operations | 21,079 | 22,071 | -5,300 | -14,496 | -15,264 | -4,718 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | - | -5,718 | Upgrade |
Net Income to Company | 21,079 | 22,071 | -5,300 | -14,496 | -15,264 | -10,436 | Upgrade |
Minority Interest in Earnings | 685.4 | 597.74 | 575.48 | 2,771 | 425.73 | 2,835 | Upgrade |
Net Income | 21,765 | 22,668 | -4,725 | -11,725 | -14,838 | -7,601 | Upgrade |
Net Income to Common | 21,765 | 22,668 | -4,725 | -11,725 | -14,838 | -7,601 | Upgrade |
Shares Outstanding (Basic) | 31 | 31 | 30 | 27 | 26 | 26 | Upgrade |
Shares Outstanding (Diluted) | 31 | 31 | 30 | 27 | 26 | 26 | Upgrade |
Shares Change (YoY) | -0.14% | 2.46% | 10.87% | 2.42% | 2.87% | 1.41% | Upgrade |
EPS (Basic) | 710.39 | 739.14 | -157.84 | -434.26 | -562.88 | -296.63 | Upgrade |
EPS (Diluted) | 710.25 | 739.00 | -158.00 | -434.26 | -563.00 | -297.00 | Upgrade |
Free Cash Flow | -11,289 | 7,392 | -3,456 | 4,005 | -1,111 | 8,521 | Upgrade |
Free Cash Flow Per Share | -368.46 | 241.02 | -115.45 | 148.34 | -42.14 | 332.51 | Upgrade |
Gross Margin | 17.86% | 13.24% | 12.57% | 9.66% | 15.74% | 12.66% | Upgrade |
Operating Margin | 3.24% | 1.85% | 1.74% | -5.38% | 0.98% | -3.66% | Upgrade |
Profit Margin | 25.62% | 25.59% | -5.36% | -17.55% | -28.94% | -16.04% | Upgrade |
Free Cash Flow Margin | -13.29% | 8.34% | -3.92% | 6.00% | -2.17% | 17.99% | Upgrade |
EBITDA | 5,058 | 3,805 | 3,663 | -1,265 | 3,093 | 3,453 | Upgrade |
EBITDA Margin | 5.96% | 4.29% | 4.16% | -1.89% | 6.03% | 7.29% | Upgrade |
D&A For EBITDA | 2,303 | 2,165 | 2,129 | 2,327 | 2,590 | 5,185 | Upgrade |
EBIT | 2,755 | 1,640 | 1,534 | -3,592 | 503.15 | -1,733 | Upgrade |
EBIT Margin | 3.24% | 1.85% | 1.74% | -5.38% | 0.98% | -3.66% | Upgrade |
Effective Tax Rate | 7.27% | - | - | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.