NANO Co., Ltd. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	142,761	106,726	31,435	41,709	28,063	45,587
Market Cap Growth	309.41%	239.51%	-24.63%	48.62%	-38.44%	20.20%
Enterprise Value	166,583	119,743	36,960	50,083	34,901	52,365
Last Close Price	4655.00	3480.00	1025.00	1360.00	1030.00	1695.00
PE Ratio	57.52	15.18	1.39	-	-	-
PS Ratio	1.72	1.25	0.36	0.47	0.42	0.89
PB Ratio	3.76	2.68	1.02	69.61	22.16	3.07
P/TBV Ratio	3.55	2.51	1.01	100.13	55.34	3.99
P/FCF Ratio	-	-	4.25	-	7.01	-
P/OCF Ratio	-	794.16	3.88	191.99	4.76	39.55
EV/Sales Ratio	2.01	1.40	0.42	0.57	0.52	1.02
EV/EBITDA Ratio	21.61	14.63	9.71	13.67	-	16.93
EV/EBIT Ratio	34.77	21.67	22.53	32.66	-	104.08
EV/FCF Ratio	-	-	5.00	-	8.71	-
Debt / Equity Ratio	0.88	0.82	0.67	31.95	12.70	1.31
Debt / EBITDA Ratio	4.28	4.00	5.37	5.23	-	6.28
Debt / FCF Ratio	-	-	2.76	-	4.02	-
Net Debt / Equity Ratio	0.69	0.41	-0.11	7.87	-0.73	0.32
Net Debt / EBITDA Ratio	3.34	2.00	-0.88	1.29	0.73	1.52
Net Debt / FCF Ratio	-0.98	-0.83	-0.45	-1.36	-0.23	-4.23
Asset Turnover	0.87	0.95	1.15	1.28	0.95	0.57
Inventory Turnover	2.97	4.45	4.60	4.68	4.63	4.41
Quick Ratio	0.54	0.67	0.66	0.32	0.39	0.43
Current Ratio	1.10	1.17	1.13	0.63	0.66	0.70
Return on Equity (ROE)	0.96%	13.75%	140.97%	-630.22%	-195.27%	-45.91%
Return on Assets (ROA)	3.25%	3.82%	1.33%	1.39%	-3.18%	0.35%
Return on Invested Capital (ROIC)	8.20%	13.21%	10.04%	54.23%	-36.08%	1.32%
Return on Capital Employed (ROCE)	9.30%	10.00%	4.60%	43.30%	-161.20%	3.10%
Earnings Yield	1.74%	6.59%	72.11%	-12.72%	-46.27%	-32.55%
FCF Yield	-18.70%	-18.45%	23.51%	-8.29%	14.27%	-2.44%
Buyback Yield / Dilution	0.16%	0.02%	-2.47%	-10.87%	-2.42%	-2.87%