NANO Co., Ltd. (KOSDAQ:187790)
South Korea · Delayed Price · Currency is KRW 4,655.00
-300.00 (-6.05%)
At close: Jun 10, 2026
NANO Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 83,050 | 85,676 | 88,601 | 88,076 | 66,805 | 51,270 |
Other Revenue | -0 | -0 | - | - | -0 | - |
| 83,050 | 85,676 | 88,601 | 88,076 | 66,805 | 51,270 | |
Revenue Growth (YoY) | -0.55% | -3.30% | 0.60% | 31.84% | 30.30% | 8.22% |
Cost of Revenue | 66,946 | 68,309 | 76,871 | 77,008 | 60,350 | 43,199 |
Gross Profit | 16,104 | 17,367 | 11,729 | 11,068 | 6,455 | 8,071 |
Selling, General & Admin | 9,474 | 9,749 | 8,699 | 7,830 | 8,288 | 6,302 |
Research & Development | 564.59 | 729.46 | 523.59 | 421.03 | 347.12 | 340.89 |
Amortization of Goodwill & Intangibles | 6.27 | 5.84 | 8.06 | 10.16 | 7.9 | 4.16 |
Other Operating Expenses | 387.16 | 382.93 | 478.48 | 936.02 | 301.25 | 402.44 |
Operating Expenses | 11,167 | 11,841 | 10,089 | 9,534 | 10,047 | 7,568 |
Operating Income | 4,938 | 5,526 | 1,640 | 1,534 | -3,592 | 503.15 |
Interest Expense | -855.29 | -965.58 | -889.96 | -968.71 | -1,462 | -902.65 |
Interest & Investment Income | 347.51 | 377.53 | 526.83 | 611.65 | 317.36 | 231.19 |
Earnings From Equity Investments | -146.53 | 113.39 | 6,107 | -4,100 | -103.15 | -12,039 |
Currency Exchange Gain (Loss) | 72.23 | 354.75 | 48.59 | 24.6 | 88.22 | 188.74 |
Other Non Operating Income (Expenses) | 150.73 | 3,548 | 13,421 | -2,980 | -2,801 | -1,179 |
EBT Excluding Unusual Items | 4,506 | 8,955 | 20,854 | -5,879 | -7,552 | -13,198 |
Gain (Loss) on Sale of Investments | - | - | - | - | 6.12 | -5.05 |
Gain (Loss) on Sale of Assets | -0 | 1.5 | -60.72 | - | -0.14 | -0.04 |
Asset Writedown | -5,908 | -5,908 | - | - | -8,045 | -2,061 |
Other Unusual Items | - | - | - | - | -165.36 | - |
Pretax Income | -1,402 | 3,048 | 20,794 | -5,879 | -15,756 | -15,264 |
Income Tax Expense | -1,756 | -1,804 | -1,277 | - | - | - |
Earnings From Continuing Operations | 354.08 | 4,852 | 22,071 | -5,879 | -15,756 | -15,264 |
Net Income to Company | 354.08 | 4,852 | 22,071 | -5,879 | -15,756 | -15,264 |
Minority Interest in Earnings | 2,125 | 2,178 | 597.74 | 575.48 | 2,771 | 425.73 |
Net Income | 2,479 | 7,030 | 22,668 | -5,303 | -12,985 | -14,838 |
Net Income to Common | 2,479 | 7,030 | 22,668 | -5,303 | -12,985 | -14,838 |
Net Income Growth | -90.19% | -68.98% | - | - | - | - |
Shares Outstanding (Basic) | 31 | 31 | 31 | 30 | 27 | 26 |
Shares Outstanding (Diluted) | 31 | 31 | 31 | 30 | 27 | 26 |
Shares Change (YoY) | -0.16% | -0.02% | 2.47% | 10.87% | 2.42% | 2.87% |
EPS (Basic) | 80.93 | 229.24 | 739.00 | -177.16 | -480.92 | -562.88 |
EPS (Diluted) | 80.93 | 229.24 | 739.00 | -177.16 | -480.92 | -563.00 |
EPS Growth | -90.18% | -68.98% | - | - | - | - |
Free Cash Flow | -26,695 | -19,688 | 7,392 | -3,456 | 4,005 | -1,111 |
Free Cash Flow Per Share | -871.53 | -641.97 | 240.97 | -115.45 | 148.34 | -42.14 |
Gross Margin | 19.39% | 20.27% | 13.24% | 12.57% | 9.66% | 15.74% |
Operating Margin | 5.95% | 6.45% | 1.85% | 1.74% | -5.38% | 0.98% |
Profit Margin | 2.99% | 8.21% | 25.59% | -6.02% | -19.44% | -28.94% |
Free Cash Flow Margin | -32.14% | -22.98% | 8.34% | -3.92% | 6.00% | -2.17% |
EBITDA | 7,854 | 8,188 | 3,805 | 3,663 | -1,265 | 3,093 |
EBITDA Margin | 9.46% | 9.56% | 4.29% | 4.16% | -1.89% | 6.03% |
D&A For EBITDA | 2,916 | 2,661 | 2,165 | 2,129 | 2,327 | 2,590 |
EBIT | 4,938 | 5,526 | 1,640 | 1,534 | -3,592 | 503.15 |
EBIT Margin | 5.95% | 6.45% | 1.85% | 1.74% | -5.38% | 0.98% |