NANO Co., Ltd. (KOSDAQ:187790)
South Korea · Delayed Price · Currency is KRW 2,860.00
-40.00 (-1.38%)
At close: Sep 3, 2026
NANO Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 93,234 | 85,676 | 88,601 | 88,076 | 66,805 | 51,270 |
Other Revenue | -0 | -0 | - | - | -0 | - |
| 93,234 | 85,676 | 88,601 | 88,076 | 66,805 | 51,270 | |
Revenue Growth | 22.16% | -3.30% | 0.60% | 31.84% | 30.30% | 8.22% |
Cost of Revenue | 76,587 | 68,309 | 76,871 | 77,008 | 60,350 | 43,199 |
Gross Profit | 16,648 | 17,367 | 11,729 | 11,068 | 6,455 | 8,071 |
Selling, General & Admin | 9,195 | 9,749 | 8,699 | 7,830 | 8,288 | 6,302 |
Research & Development | 802 | 729.46 | 523.59 | 421.03 | 347.12 | 340.89 |
Amortization of Goodwill & Intangibles | 7.59 | 5.84 | 8.06 | 10.16 | 7.9 | 4.16 |
Other Operating Expenses | 422.15 | 382.93 | 478.48 | 936.02 | 301.25 | 402.44 |
Operating Expenses | 11,140 | 11,841 | 10,089 | 9,534 | 10,047 | 7,568 |
Operating Income | 5,507 | 5,526 | 1,640 | 1,534 | -3,592 | 503.15 |
Interest Expense | -1,193 | -965.58 | -889.96 | -968.71 | -1,462 | -902.65 |
Interest & Investment Income | 300.84 | 377.53 | 526.83 | 611.65 | 317.36 | 231.19 |
Earnings From Equity Investments | -2,074 | 113.39 | 6,107 | -4,100 | -103.15 | -12,039 |
Currency Exchange Gain (Loss) | 655.13 | 354.75 | 48.59 | 24.6 | 88.22 | 188.74 |
Other Non Operating Income (Expenses) | 283.58 | 3,548 | 13,421 | -2,980 | -2,801 | -1,179 |
EBT Excluding Unusual Items | 3,480 | 8,955 | 20,854 | -5,879 | -7,552 | -13,198 |
Gain (Loss) on Sale of Investments | - | - | - | - | 6.12 | -5.05 |
Gain (Loss) on Sale of Assets | - | 1.5 | -60.72 | - | -0.14 | -0.04 |
Asset Writedown | -5,937 | -5,908 | - | - | -8,045 | -2,061 |
Other Unusual Items | - | - | - | - | -165.36 | - |
Pretax Income | -2,457 | 3,048 | 20,794 | -5,879 | -15,756 | -15,264 |
Income Tax Expense | -1,947 | -1,804 | -1,277 | - | - | - |
Earnings From Continuing Operations | -509.96 | 4,852 | 22,071 | -5,879 | -15,756 | -15,264 |
Net Income to Company | -509.96 | 4,852 | 22,071 | -5,879 | -15,756 | -15,264 |
Minority Interest in Earnings | 2,082 | 2,178 | 597.74 | 575.48 | 2,771 | 425.73 |
Net Income | 1,572 | 7,030 | 22,668 | -5,303 | -12,985 | -14,838 |
Net Income to Common | 1,572 | 7,030 | 22,668 | -5,303 | -12,985 | -14,838 |
Net Income Growth | -92.32% | -68.98% | - | - | - | - |
Shares Outstanding (Basic) | 31 | 31 | 31 | 30 | 27 | 26 |
Shares Outstanding (Diluted) | 31 | 31 | 31 | 30 | 27 | 26 |
Shares Change | 1.68% | -0.02% | 2.47% | 10.87% | 2.42% | 2.87% |
EPS (Basic) | 50.50 | 229.24 | 739.00 | -177.16 | -480.92 | -562.88 |
EPS (Diluted) | 50.50 | 229.24 | 739.00 | -177.16 | -480.92 | -563.00 |
EPS Growth | -92.45% | -68.98% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -19,958 | -19,688 | 7,392 | -3,456 | 4,005 | -1,111 |
Free Cash Flow Per Share | -641.27 | -641.97 | 240.97 | -115.45 | 148.34 | -42.14 |
Gross Margin | 17.86% | 20.27% | 13.24% | 12.57% | 9.66% | 15.74% |
Operating Margin | 5.91% | 6.45% | 1.85% | 1.74% | -5.38% | 0.98% |
Profit Margin | 1.69% | 8.21% | 25.59% | -6.02% | -19.44% | -28.94% |
Free Cash Flow Margin | -21.41% | -22.98% | 8.34% | -3.92% | 6.00% | -2.17% |
EBITDA | 8,319 | 8,188 | 3,805 | 3,663 | -1,265 | 3,093 |
EBITDA Margin | 8.92% | 9.56% | 4.29% | 4.16% | -1.89% | 6.03% |
D&A For EBITDA | 2,811 | 2,661 | 2,165 | 2,129 | 2,327 | 2,590 |
EBIT | 5,507 | 5,526 | 1,640 | 1,534 | -3,592 | 503.15 |
EBIT Margin | 5.91% | 6.45% | 1.85% | 1.74% | -5.38% | 0.98% |